| Revenue | NOK 164K | -24% |
| EBITDA | NOK 71K | -45% |
| Net profit | NOK 130K | -10% |
| Total assets | NOK 474K | -8% |
| Equity | NOK 277K | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 235 | 153 | 39 | 18 | 0 | 0 | 363 | 265 | 217 | 207 | 146 | 180 | 216 | 164 |
| Staff expenses | −0 | −176 | −9 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 80 | −189 | −44 | −99 | −49 | −19 | −86 | 181 | −30 | 47 | 143 | −8 | 92 | 130 | 71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 80 | −189 | −44 | −99 | −49 | −19 | −86 | 181 | −30 | 47 | 143 | −8 | 92 | 130 | 71 |
| Net financials | 12 | −2 | −0 | −0 | −0 | −40 | −0 | −1 | 198 | 266 | 74 | 36 | −1 | 43 | 75 |
| Profit before tax | 92 | −191 | −44 | −99 | −49 | −59 | −86 | 180 | 168 | 313 | 216 | 28 | 91 | 173 | 147 |
| Tax | 22 | −32 | −34 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 28 | 16 |
| Net profit | 70 | −159 | −11 | −133 | −49 | −59 | −86 | 180 | 168 | 313 | 216 | 28 | 71 | 144 | 130 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 352 | 319 | 186 | 137 | 121 | 104 | 364 | 402 | 506 | 492 | 512 | 501 | 517 | 474 |
| Equity | 247 | 87 | 77 | −56 | −105 | −245 | −331 | −150 | 17 | 487 | 453 | 381 | 302 | 296 | 277 |
| Long-term debt | 0 | 148 | 148 | 148 | 0 | 49 | 95 | 180 | 0 | 20 | 20 | 20 | 20 | 20 | 20 |
| Short-term debt | 131 | 116 | 95 | 93 | 243 | 317 | 340 | 335 | 385 | 0 | 19 | 111 | 180 | 202 | 177 |
| Total debt | 131 | 265 | 243 | 242 | 243 | 366 | 435 | 514 | 385 | 20 | 39 | 131 | 199 | 221 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Sourcing & Logistics As | Company | 50.5% | 50.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Roman | Chief Executive Officer | 0 companies |
| Geir Østby | Chairman | 0 companies |
| Thomas Ørbakk | Board of Directors | 0 companies |