| Revenue | NOK 12M | +6% |
| EBITDA | NOK 8,6M | +10% |
| Net profit | NOK 1,4M | -8% |
| Total assets | NOK 182,3M | +18% |
| Equity | NOK 65,4M | +60% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 | 5 869 | 10 211 | 10 171 | 10 750 | 11 315 | 11 996 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −28 | −44 | −33 | −31 | −40 | −112 | −1 736 | 2 393 | 6 737 | 6 087 | 4 995 | 7 863 | 8 627 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −902 | −1 775 | −1 831 | −1 803 | −1 803 | −1 928 |
| EBIT | −0 | −28 | −44 | −33 | −31 | −40 | −112 | −1 736 | 1 492 | 4 962 | 4 257 | 3 192 | 6 060 | 6 699 |
| Net financials | −33 | −455 | −495 | 763 | 3 269 | 686 | 18 369 | −2 269 | −4 853 | −2 848 | −1 840 | −2 420 | −4 136 | −4 922 |
| Profit before tax | −33 | −482 | −539 | 730 | 3 238 | 646 | 18 257 | −4 005 | −3 361 | 2 114 | 2 417 | 773 | 1 924 | 1 777 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −901 | −738 | 465 | 532 | 170 | 423 | 391 |
| Net profit | −33 | −482 | −539 | 730 | 3 238 | 646 | 18 257 | −3 105 | −2 623 | 1 649 | 1 885 | 603 | 1 501 | 1 386 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 740 | 15 679 | 15 671 | 17 523 | 20 079 | 16 680 | 911 | 85 576 | 157 594 | 157 554 | 156 403 | 154 521 | 155 030 | 182 290 |
| Equity | 972 | 490 | −49 | 1 775 | 1 014 | 1 009 | 867 | 1 762 | 35 328 | 36 977 | 38 862 | 39 465 | 40 966 | 65 397 |
| Long-term debt | 14 762 | 15 142 | 15 672 | 15 736 | 15 061 | 13 918 | 41 | 76 800 | 120 107 | 119 572 | 116 104 | 112 274 | 109 197 | 114 588 |
| Short-term debt | 6 | 47 | 48 | 12 | 4 005 | 1 752 | 4 | 7 014 | 2 159 | 1 005 | 1 437 | 2 782 | 4 867 | 2 305 |
| Total debt | 14 768 | 15 189 | 15 720 | 15 748 | 19 066 | 15 670 | 45 | 83 814 | 122 266 | 120 577 | 117 541 | 115 056 | 114 065 | 116 893 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midgard Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Gudmund Simonsen | Board of Directors | 0 companies |
| Henrik Advocaat Lund | Chairman | 0 companies |