| Revenue | NOK 250K | -75% |
| EBITDA | NOK -608K | -176% |
| Net profit | NOK -4,1M | +95% |
| Total assets | NOK 136,3M | -1% |
| Equity | NOK 69M | -5% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 000 | 18 152 | 1 000 | 1 000 | 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −506 |
| EBITDA | 714 | 17 928 | −5 953 | 799 | −608 |
| Depreciation & amort. | −9 | −10 | 6 692 | −10 | −10 |
| EBIT | 706 | 17 918 | 739 | 789 | −619 |
| Net financials | 1 162 | −762 | 26 781 | −77 261 | −3 504 |
| Profit before tax | 1 868 | 17 155 | 27 520 | −76 472 | −4 122 |
| Tax | 4 | 62 | −0 | −1 | −0 |
| Net profit | 1 864 | 17 093 | 27 520 | −76 471 | −4 122 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 153 640 | 166 739 | 188 825 | 137 381 | 136 302 |
| Equity | 110 009 | 122 102 | 149 623 | 72 402 | 68 977 |
| Long-term debt | 15 002 | 425 | 1 | 62 500 | 62 500 |
| Short-term debt | 28 630 | 44 211 | 39 202 | 2 479 | 4 825 |
| Total debt | 43 631 | 44 636 | 39 203 | 64 979 | 67 325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Aspelund | Deputy Member | 0 companies |
| Even Matre Ellingsen | Chairman | 0 companies |