| Revenue | NOK 52,3M | +12% |
| EBITDA | NOK 331K | -65% |
| Net profit | NOK -246K | -671% |
| Total assets | NOK 25,4M | +12% |
| Equity | NOK 4M | -6% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 037 | 33 215 | 39 551 | 46 747 | 52 271 |
| Staff expenses | −3 978 | −5 299 | −7 303 | −9 701 | −10 624 |
| EBITDA | 3 497 | 1 960 | 2 047 | 933 | 331 |
| Depreciation & amort. | −91 | −108 | −61 | −106 | −36 |
| EBIT | 3 406 | 1 851 | 1 986 | 827 | 295 |
| Net financials | −438 | −141 | −356 | −784 | −540 |
| Profit before tax | 2 967 | 1 711 | 1 630 | 43 | −246 |
| Tax | −0 | 351 | 422 | −0 | −0 |
| Net profit | 2 967 | 1 360 | 1 209 | 43 | −246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 626 | 14 632 | 20 568 | 22 632 | 25 364 |
| Equity | 1 682 | 3 041 | 4 250 | 4 293 | 4 047 |
| Long-term debt | 4 314 | 3 982 | 5 573 | 7 849 | 7 722 |
| Short-term debt | 8 630 | 7 609 | 10 746 | 10 490 | 13 594 |
| Total debt | 12 944 | 11 591 | 16 318 | 18 339 | 21 316 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Marie Vanem | Chief Executive Officer | 0 companies |
| Inge Hilland | Chairman | 0 companies |