| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +2% |
| Net profit | NOK -9K | +2% |
| Total assets | NOK 300K | +0% |
| Equity | NOK 285K | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 040 | 2 710 | 2 988 | 1 338 | 1 713 | 1 671 | 742 | 611 | 52 | 0 | 445 | 38 | 0 | 0 |
| Staff expenses | −301 | −1 309 | −689 | −155 | −189 | −337 | −244 | −8 | 3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 300 | 161 | 27 | −765 | 1 114 | 106 | 166 | 79 | −153 | −57 | 292 | 3 | −10 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −13 | −76 | −76 | −76 | −76 | −138 | −0 | −0 | −0 |
| EBIT | 300 | 161 | 27 | −765 | 1 114 | 93 | 90 | 3 | −229 | −134 | 154 | 3 | −10 | −9 |
| Net financials | −91 | −98 | −19 | 14 | −1 | −44 | −9 | −12 | −21 | −22 | −31 | 0 | −0 | −0 |
| Profit before tax | 209 | 64 | 9 | −751 | 1 113 | 50 | 80 | −9 | −250 | −155 | 123 | 3 | −10 | −9 |
| Tax | 48 | 19 | 10 | 230 | −67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 162 | 44 | −1 | −982 | 1 180 | 50 | 80 | −9 | −250 | −155 | 123 | 3 | −10 | −9 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 300 | 3 458 | 16 425 | 7 719 | 3 798 | 3 547 | 3 260 | 2 849 | 652 | 475 | 301 | 305 | 300 | 300 |
| Equity | 222 | 266 | 265 | −717 | 463 | 513 | 593 | 584 | 333 | 178 | 301 | 304 | 295 | 285 |
| Long-term debt | 48 | 67 | 1 514 | 605 | 521 | 351 | 330 | 272 | 223 | 187 | 0 | 0 | 5 | 5 |
| Short-term debt | 2 030 | 3 125 | 14 646 | 7 831 | 2 813 | 2 684 | 2 337 | 1 992 | 95 | 109 | 0 | 1 | 1 | 10 |
| Total debt | 2 078 | 3 192 | 16 160 | 8 436 | 3 334 | 3 034 | 2 667 | 2 265 | 318 | 297 | 0 | 1 | 5 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roxer Group Ltd | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Sandstå | Chairman | 0 companies |
| Ronald Aldor Eriksen | Chairman | 0 companies |