| Revenue | NOK 356K | +4% |
| EBITDA | NOK 149K | -3% |
| Net profit | NOK -32K | -121% |
| Total assets | NOK 1,7M | -10% |
| Equity | NOK -1,2M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 277 | 503 | 320 | 342 | 356 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 93 | 337 | 139 | 153 | 149 |
| Depreciation & amort. | −25 | −25 | −25 | −25 | −25 |
| EBIT | 68 | 312 | 114 | 129 | 124 |
| Net financials | −96 | −86 | −104 | −143 | −156 |
| Profit before tax | −28 | 226 | 10 | −14 | −32 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 | 226 | 10 | −14 | −32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 641 | 1 792 | 1 895 | 1 834 | 1 651 |
| Equity | −1 347 | −1 121 | −1 111 | −1 126 | −1 158 |
| Long-term debt | 2 149 | 2 052 | 2 920 | 2 882 | 2 799 |
| Short-term debt | 839 | 860 | 86 | 78 | 10 |
| Total debt | 2 988 | 2 913 | 3 006 | 2 960 | 2 809 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SS Deputy Member | Deputy Member | 2022 |
MY Deputy Member | Deputy Member | 2026 |
MB Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
IE Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.68% | 25.68% | 2022 | |
| Individual | 5.71% | 5.71% | 2022 | |
| Individual | 4.29% | 4.29% | 2022 | |
| Individual | 2.86% | 2.86% | 2022 | |
| Individual | 2.86% | 2.86% | 2022 | |
| Individual | 2.14% | 2.14% | 2022 | |
| Company | 2.14% | 2.14% | 2022 | |
| Individual | 1.57% | 1.57% | 2022 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Company | 1.43% | 1.43% | 2022 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Individual | 1.43% | 1.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Sollien | Deputy Member | 0 companies |
| Ingrid Elisabeth Bjerke-Matsson | Deputy Member | 0 companies |
| Mats Yngve Kjensmo Johansen | Deputy Member | 0 companies |
| Mariann Brådland Kolstad | Deputy Member | 0 companies |
| Anna Nordli Elserud | Board of Directors | 0 companies |
| Tore Ellefsen | Chairman | 0 companies |
| Sara Tove Greger | Board of Directors | 0 companies |
| Kenneth Olsen Konttorp | Board of Directors | 0 companies |
| Kjell Arne Nyberg | Deputy Chairman | 0 companies |
| Stine Bakkan Eidem | Board of Directors | 0 companies |
| Brede Steinbakken Lauten | Board of Directors | 0 companies |