| Revenue | NOK 133K | -73% |
| EBITDA | NOK -57K | -1159% |
| Net profit | NOK -57K | -1423% |
| Total assets | NOK 54K | -78% |
| Equity | NOK -98K | -139% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 427 | 344 | 374 | 353 | 305 | 480 | 598 | 624 | 336 | 560 | 296 | 488 | 133 |
| Staff expenses | −0 | −153 | −118 | −157 | −117 | −91 | −0 | −41 | −194 | −11 | −1 | −1 | −0 | −0 |
| EBITDA | −61 | 45 | −118 | 33 | 4 | 9 | 108 | 60 | 1 | −108 | −33 | −37 | 5 | −57 |
| Depreciation & amort. | −16 | −16 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −77 | 29 | −136 | 33 | 4 | 9 | 108 | 60 | 1 | −108 | −33 | −37 | 5 | −57 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | −1 | −0 |
| Profit before tax | −77 | 29 | −136 | 33 | 4 | 9 | 108 | 60 | 1 | −109 | −34 | −37 | 4 | −57 |
| Tax | −22 | 8 | −36 | 19 | 41 | −0 | −0 | 7 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −56 | 21 | −100 | 14 | −37 | 9 | 108 | 53 | 1 | −109 | −34 | −37 | 4 | −57 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 148 | 189 | 548 | 158 | 48 | 97 | 312 | 439 | 544 | 506 | 433 | 246 | 54 |
| Equity | 54 | 75 | −15 | −0 | −37 | −28 | 80 | 133 | 134 | 25 | −8 | −45 | −41 | −98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 72 | 204 | 548 | 195 | 76 | 17 | 179 | 305 | 519 | 514 | 478 | 287 | 152 |
| Total debt | 50 | 72 | 204 | 548 | 195 | 76 | 17 | 179 | 305 | 519 | 514 | 478 | 287 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IA Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Viktorin | Chief Executive Officer | 0 companies |
| Inger Anne Gaarder Viktorin | Deputy Member | 0 companies |