| Revenue | NOK 51,4M | +4% |
| EBITDA | NOK -9,2M | -60% |
| Net profit | NOK -24,8M | +66% |
| Total assets | NOK 163,2M | +15% |
| Equity | NOK -426K | -102% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 242 | 2 765 | 5 000 | 6 290 | 9 400 | 12 655 | 16 355 | 26 547 | 28 051 | 29 492 | 75 459 | 72 814 | 49 572 | 51 383 |
| Staff expenses | −480 | −3 | −387 | −618 | −710 | −756 | −776 | −3 227 | −1 027 | −0 | −0 | −0 | −0 | −60 |
| EBITDA | 137 | 96 | 897 | 1 993 | 4 032 | 7 075 | 6 226 | 5 644 | 2 666 | 12 173 | 13 136 | 6 888 | −5 730 | −9 165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −260 | −2 296 | −2 854 | −3 685 | −5 282 | −8 796 | −10 031 | −11 076 | −12 581 | −11 076 |
| EBIT | 137 | 96 | 897 | 1 993 | 3 772 | 4 778 | 3 372 | 1 959 | −2 616 | 3 376 | 3 104 | −4 188 | −18 311 | −20 242 |
| Net financials | 0 | −0 | 3 | 13 | 91 | −212 | −402 | −1 583 | −3 816 | −2 715 | −3 794 | −2 923 | −54 768 | −4 604 |
| Profit before tax | 137 | 96 | 899 | 2 005 | 3 863 | 4 567 | 2 970 | 376 | −6 432 | 661 | −689 | −7 111 | −73 079 | −24 846 |
| Tax | 37 | 33 | 256 | 546 | 1 045 | 1 163 | 724 | −102 | 42 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 100 | 63 | 643 | 1 459 | 2 818 | 3 404 | 2 246 | 478 | −6 474 | 661 | −689 | −7 111 | −73 079 | −24 846 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 1 887 | 3 738 | 4 798 | 9 891 | 19 024 | 34 967 | 103 955 | 125 643 | 179 764 | 175 200 | 169 982 | 142 431 | 163 156 |
| Equity | 200 | 263 | 406 | 866 | 1 184 | 4 587 | 11 833 | 17 316 | 23 843 | 105 298 | 104 609 | 97 499 | 24 420 | −426 |
| Long-term debt | 0 | 0 | 0 | 70 | 1 558 | 4 462 | 12 060 | 32 440 | 31 088 | 48 167 | 40 854 | 36 808 | 33 498 | 28 987 |
| Short-term debt | 636 | 1 623 | 3 332 | 3 863 | 7 149 | 9 974 | 11 074 | 54 199 | 70 712 | 26 299 | 29 738 | 35 675 | 84 513 | 134 594 |
| Total debt | 636 | 1 623 | 3 332 | 3 933 | 8 707 | 14 437 | 23 134 | 86 639 | 101 800 | 74 466 | 70 591 | 72 484 | 118 011 | 163 581 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ma Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Thomas Lien | Chairman | 0 companies |
| Johannis Catharinus Vermeulen | Chairman | 0 companies |
| Espen Asle Vad Fjeldberg | Chairman | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |
| Brede Ajer Haglund | Board of Directors | 0 companies |
| George Emil Aubert | Board of Directors | 0 companies |