| Revenue | NOK 487,7M | +60% |
| EBITDA | NOK 29M | +44% |
| Net profit | NOK 24M | +41% |
| Total assets | NOK 106,2M | -17% |
| Equity | NOK 33,6M | +118% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 112 041 | 302 019 | 303 979 | 304 924 | 487 705 |
| Staff expenses | −15 618 | −18 897 | −19 218 | −19 291 | −21 681 |
| EBITDA | 7 279 | 23 652 | 25 037 | 20 106 | 28 959 |
| Depreciation & amort. | −17 | −17 | −14 | −0 | −7 |
| EBIT | 7 261 | 23 635 | 25 023 | 20 106 | 28 952 |
| Net financials | 161 | 11 | 580 | 1 732 | 1 835 |
| Profit before tax | 7 423 | 23 646 | 25 603 | 21 838 | 30 788 |
| Tax | 1 634 | 5 209 | 5 668 | 4 804 | 6 773 |
| Net profit | 5 788 | 18 437 | 19 935 | 17 034 | 24 014 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 762 | 77 918 | 85 355 | 127 912 | 106 238 |
| Equity | 12 040 | 15 037 | 26 103 | 15 394 | 33 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 607 | 59 219 | 52 425 | 108 711 | 63 682 |
| Total debt | 43 722 | 62 881 | 59 253 | 112 519 | 72 627 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ED Chief Executive Officer | Chief Executive Officer | 2023 |
JM Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
JT Deputy Member | Deputy Member | 2018 – 2021 |
SB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
ES Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Domaas | Chief Executive Officer | 0 companies |
| Jorunn Terjesen Aarrestad | Deputy Member | 0 companies |
| Sverre Bernt Hille | Chief Executive Officer | 0 companies |
| Espen Salvesen | Deputy Member | 0 companies |
| Johan Martin Ugland | Deputy Member | 0 companies |
| Jill Heidi Eklund Akselsen | Chairman | 0 companies |
| Asbjørn Udjus | Chairman | 0 companies |