| Revenue | NOK 155M | +18% |
| EBITDA | NOK 25,6M | +30% |
| Net profit | NOK 20,5M | +33% |
| Total assets | NOK 49,7M | +26% |
| Equity | NOK 100K | +0% |
| Employees | 92 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33 726 | 71 655 | 115 895 | 130 861 | 154 969 |
| Staff expenses | −8 703 | −25 326 | −35 613 | −47 548 | −55 380 |
| EBITDA | 5 114 | 2 917 | 19 859 | 19 687 | 25 561 |
| Depreciation & amort. | −15 | −538 | −893 | −435 | −478 |
| EBIT | 5 099 | 2 379 | 18 966 | 19 252 | 25 083 |
| Net financials | −19 | 81 | 362 | 541 | 1 254 |
| Profit before tax | 5 080 | 2 460 | 19 328 | 19 793 | 26 337 |
| Tax | 1 054 | 540 | 4 256 | 4 362 | 5 802 |
| Net profit | 4 026 | 1 920 | 15 072 | 15 431 | 20 535 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 973 | 17 104 | 28 643 | 39 483 | 49 671 |
| Equity | 488 | 529 | 100 | 100 | 100 |
| Long-term debt | 0 | 10 | 0 | 0 | 0 |
| Short-term debt | 10 485 | 16 565 | 28 543 | 39 383 | 49 571 |
| Total debt | 10 485 | 16 575 | 28 543 | 39 383 | 49 571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JK Deputy Member | Deputy Member | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johann Kaare Joseph Eriksen | Deputy Member | 0 companies |
| Chia Meradi | Chief Executive Officer | 0 companies |
| Samba Ndiaye | Board of Directors | 0 companies |
| Joakim Wedø Høydal | Chairman | 0 companies |
| Ole Sverre Spigseth | Board of Directors | 0 companies |
| Anita Winsnes | Board of Directors | 0 companies |
| Hege Schøyen Dillner | Board of Directors | 0 companies |
| Marianne Bækkevold | Chairman | 0 companies |