| Revenue | NOK 9,5M | +12% |
| EBITDA | NOK -168K | -123% |
| Net profit | NOK -503K | -325% |
| Total assets | NOK 3M | +52% |
| Equity | NOK 781K | +133% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 257 | 8 395 | 8 730 | 8 492 | 9 523 |
| Staff expenses | −2 733 | −3 492 | −3 237 | −3 779 | −3 261 |
| EBITDA | −100 | 415 | 587 | 717 | −168 |
| Depreciation & amort. | −521 | −411 | −501 | −460 | −317 |
| EBIT | −622 | 4 | 87 | 257 | −485 |
| Net financials | −25 | −22 | −37 | −34 | −18 |
| Profit before tax | −646 | −17 | 50 | 223 | −503 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −646 | −17 | 50 | 223 | −503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 520 | 2 992 | 2 194 | 2 011 | 3 048 |
| Equity | −304 | 62 | 112 | 335 | 781 |
| Long-term debt | 158 | 158 | 0 | 0 | 0 |
| Short-term debt | 2 666 | 2 772 | 2 082 | 1 675 | 2 266 |
| Total debt | 2 824 | 2 930 | 2 082 | 1 675 | 2 266 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
IN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SD Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
BA Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Gundersen | Chief Executive Officer | 0 companies |
| Ingrid Nilsen | Chief Executive Officer | 0 companies |
| Susanne Dorthea Eriksen | Chief Executive Officer | 0 companies |
| Benedicte Andresen | Chief Executive Officer | 0 companies |
| Øystein Olsrud | Board of Directors | 0 companies |
| Richard Lippens | Chairman | 0 companies |
| Torstein Ribe | Board of Directors | 0 companies |
| Kristen Ribe | Board of Directors | 0 companies |
| Terje With Andersen | Chairman | 0 companies |
| Svein Ivar Andresen | Board of Directors | 0 companies |
| Arild Løite | Board of Directors | 0 companies |