| Revenue | NOK 1,3M | -24% |
| EBITDA | NOK -4K | -102% |
| Net profit | NOK -109K | -286% |
| Total assets | NOK 572K | -30% |
| Equity | NOK 229K | -32% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 891 | 1 649 | 1 424 | 1 733 | 1 318 |
| Staff expenses | −1 266 | −1 422 | −1 108 | −1 184 | −987 |
| EBITDA | 353 | −49 | 16 | 180 | −4 |
| Depreciation & amort. | −67 | −61 | −111 | −90 | −79 |
| EBIT | 287 | −110 | −95 | 90 | −83 |
| Net financials | 0 | −8 | −27 | −32 | −26 |
| Profit before tax | 287 | −118 | −122 | 59 | −109 |
| Tax | −0 | −0 | −279 | −0 | −0 |
| Net profit | 287 | −118 | 157 | 59 | −109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 735 | 1 053 | 795 | 816 | 572 |
| Equity | 241 | 123 | 279 | 338 | 229 |
| Long-term debt | 279 | 673 | 402 | 335 | 0 |
| Short-term debt | 216 | 257 | 114 | 143 | 41 |
| Total debt | 495 | 930 | 516 | 478 | 343 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VH Deputy Member | Deputy Member | 2022 |
IH Deputy Member | Deputy Member | 2022 |
VH Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
IH Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vårinn Haugstad | Deputy Member | 0 companies |
| Ingvild Haugstad | Deputy Member | 0 companies |
| Idunn Haugstad | Deputy Member | 0 companies |
| Vidar Haugstad | Deputy Member | 0 companies |
| Dag Mo Eriksen | Chairman | 0 companies |