| Revenue | NOK 68,5M | +6% |
| EBITDA | NOK 4,6M | +24% |
| Net profit | NOK 1,7M | -17% |
| Total assets | NOK 54,4M | +16% |
| Equity | NOK 17,4M | +11% |
| Employees | 27 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 908 | 16 491 | 17 403 | 15 254 | 17 633 | 29 857 | 31 050 | 34 397 | 42 289 | 48 088 | 54 350 | 57 814 | 64 749 | 68 488 |
| Staff expenses | −1 575 | −3 056 | −3 278 | −2 718 | −3 058 | −4 248 | −5 096 | −7 033 | −9 028 | −13 170 | −17 027 | −13 639 | −12 568 | −14 409 |
| EBITDA | −307 | 622 | 311 | 908 | 1 156 | 5 115 | 3 173 | 4 433 | 4 621 | 2 629 | −1 457 | 5 318 | 3 728 | 4 614 |
| Depreciation & amort. | −19 | −30 | −0 | −0 | −0 | −20 | −41 | −79 | −172 | −476 | −695 | −873 | −1 022 | −1 053 |
| EBIT | −325 | 592 | 311 | 908 | 1 156 | 5 094 | 3 132 | 4 354 | 4 449 | 2 153 | −2 152 | 4 445 | 2 706 | 3 561 |
| Net financials | −56 | −247 | −455 | −671 | −401 | −565 | −176 | −892 | −737 | −593 | −484 | −1 008 | −546 | −1 590 |
| Profit before tax | −382 | 345 | −144 | 238 | 755 | 4 530 | 2 956 | 3 462 | 3 712 | 1 561 | −2 636 | 3 437 | 2 160 | 1 971 |
| Tax | −274 | −109 | −203 | −115 | 56 | 931 | 509 | 511 | 523 | 354 | −959 | 472 | 152 | 304 |
| Net profit | −107 | 454 | 58 | 352 | 700 | 3 599 | 2 447 | 2 951 | 3 189 | 1 207 | −1 677 | 2 965 | 2 008 | 1 667 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 885 | 9 368 | 8 114 | 8 972 | 11 668 | 16 449 | 17 419 | 20 730 | 26 505 | 32 396 | 47 121 | 57 177 | 47 112 | 54 447 |
| Equity | 393 | 1 846 | 1 905 | 2 257 | 2 957 | 5 656 | 6 503 | 7 729 | 10 918 | 12 125 | 10 725 | 13 689 | 15 697 | 17 364 |
| Long-term debt | 0 | 2 311 | 3 341 | 3 473 | 3 191 | 300 | 600 | 0 | 558 | 599 | 1 085 | 733 | 1 506 | 1 204 |
| Short-term debt | 6 493 | 5 210 | 2 868 | 3 243 | 5 520 | 10 494 | 10 316 | 13 001 | 15 029 | 19 673 | 35 311 | 42 755 | 29 909 | 35 879 |
| Total debt | 6 493 | 7 521 | 6 209 | 6 716 | 8 711 | 10 794 | 10 916 | 13 001 | 15 587 | 20 272 | 36 396 | 43 488 | 31 415 | 37 083 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
HL | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøystad Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Johan Bakke | Chairman | 0 companies |
| Hallgeir Frøystadvåg | Board of Directors | 0 companies |
| Lovise Frøystadvåg | Board of Directors | 0 companies |
| Per Frøystad | Board of Directors | 0 companies |
| Kristian Remøy-Bakke | Board of Directors | 0 companies |
| Bjørn Harald Bakke | Board of Directors | 0 companies |
| He Li | Board of Directors | 0 companies |