| Revenue | NOK 3,7M | +5% |
| EBITDA | NOK 1,7M | +284% |
| Net profit | NOK 243K | +136% |
| Total assets | NOK 15,9M | -1% |
| Equity | NOK 502K | +94% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 622 | 4 524 | 3 251 | 3 485 | 3 653 |
| Staff expenses | −937 | −653 | −608 | −664 | −495 |
| EBITDA | 1 553 | 1 715 | −1 228 | 455 | 1 750 |
| Depreciation & amort. | −225 | −225 | −225 | −251 | −260 |
| EBIT | 1 328 | 1 490 | −1 452 | 204 | 1 490 |
| Net financials | −627 | −498 | −709 | −1 082 | −1 178 |
| Profit before tax | 701 | 992 | −2 161 | −877 | 312 |
| Tax | 155 | 218 | −475 | −193 | 69 |
| Net profit | 546 | 774 | −1 686 | −684 | 243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 030 | 16 401 | 16 318 | 16 035 | 15 909 |
| Equity | 3 055 | 2 629 | 943 | 259 | 502 |
| Long-term debt | 14 761 | 13 244 | 14 570 | 15 420 | 15 116 |
| Short-term debt | 215 | 528 | 805 | 356 | 291 |
| Total debt | 14 976 | 13 772 | 15 375 | 15 776 | 15 407 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Deputy Member | Deputy Member | 2017 |
AR Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Standal | Deputy Member | 0 companies |
| Allan Rasmus Dyrstad | Chief Executive Officer | 0 companies |
| Jon Ivar Napsholm | Board of Directors | 0 companies |