| Revenue | NOK 0 | — |
| EBITDA | NOK -119K | -375% |
| Net profit | NOK 730K | -60% |
| Total assets | NOK 44,3M | +270% |
| Equity | NOK 40,1M | +914% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −22 | −22 | −25 | −26 | −29 | −110 | −50 | −38 | −36 | −37 | −25 | −119 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −22 | −22 | −25 | −26 | −29 | −110 | −50 | −38 | −36 | −37 | −25 | −119 |
| Net financials | −119 | −305 | 516 | 1 199 | 2 426 | 3 221 | 68 281 | 2 351 | 634 | 42 | 23 | 1 828 | 1 055 |
| Profit before tax | −141 | −327 | 495 | 1 174 | 2 399 | 3 192 | 68 170 | 2 301 | 596 | 6 | −14 | 1 803 | 936 |
| Tax | −0 | −0 | −0 | 317 | 600 | 766 | 30 | 137 | 130 | 1 | −0 | −0 | 206 |
| Net profit | −141 | −327 | 495 | 857 | 1 799 | 2 426 | 68 141 | 2 164 | 466 | 5 | −14 | 1 803 | 730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 034 | 20 015 | 20 776 | 22 162 | 23 227 | 23 376 | 65 066 | 67 337 | 67 797 | 67 673 | 68 858 | 11 962 | 44 267 |
| Equity | 46 | −281 | 214 | 1 071 | 2 870 | 5 296 | 65 037 | 67 201 | 67 667 | 67 672 | 67 658 | 3 952 | 40 071 |
| Long-term debt | 19 988 | 0 | 0 | 0 | 19 756 | 17 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 317 | 600 | 766 | 30 | 137 | 130 | 1 | 0 | 8 010 | 4 197 |
| Total debt | 19 988 | 20 296 | 20 562 | 21 091 | 20 356 | 18 080 | 30 | 137 | 130 | 1 | 1 200 | 8 010 | 4 197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.0% | 18.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pascal Mørch | Chairman | 0 companies |
| Jan Schäffer | Board of Directors | 0 companies |
| Cato Mørch | Board of Directors | 0 companies |
| Rolf Mørch | Chairman | 0 companies |