| Revenue | NOK 0 | — |
| EBITDA | NOK -33 | +68% |
| Net profit | NOK 899K | +873310% |
| Total assets | NOK 1,8M | +136% |
| Equity | NOK -64K | +93% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 194 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −313 | −395 | −222 | −0 | −0 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −214 | −445 | −145 | −38 | −31 | −57 | −23 | −22 | −23 | −30 | 0 | −10 | −0 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −214 | −445 | −145 | −38 | −31 | −57 | −23 | −22 | −23 | −30 | 0 | −10 | −0 | −0 |
| Net financials | −0 | 0 | −0 | −2 | −6 | −4 | 0 | −5 | −7 | 0 | 0 | 0 | 0 | 899 |
| Profit before tax | −214 | −445 | −145 | −40 | −38 | −61 | −23 | −28 | −30 | −30 | 0 | −10 | −0 | 899 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −214 | −445 | −145 | −40 | −38 | −61 | −23 | −28 | −30 | −30 | 0 | −10 | −0 | 899 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 260 | 192 | 120 | 96 | 15 | 20 | 20 | 660 | 660 | 660 | 760 | 774 | 1 823 |
| Equity | −114 | −559 | −704 | −744 | −781 | −842 | −866 | −893 | −923 | −953 | −953 | −963 | −963 | −64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640 | 640 | 640 | 640 | 640 | 640 |
| Short-term debt | 502 | 819 | 896 | 863 | 877 | 857 | 886 | 913 | 943 | 973 | 973 | 1 083 | 1 097 | 1 247 |
| Total debt | 502 | 819 | 896 | 863 | 877 | 857 | 886 | 913 | 1 583 | 1 613 | 1 613 | 1 723 | 1 737 | 1 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2011 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Delta Finans As | Company | 45.0% | 45.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
Sme Consulting As | Company | 10.0% | 10.0% | 2022 |
Bassa As | Company | 2.0% | 2.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Aarnes | Deputy Member | 0 companies |
| Stein Trygve Eitrheim | Chief Executive Officer | 0 companies |
| Atle Birger Flø | Chairman | 0 companies |
| Erlend Aune | Board of Directors | 0 companies |
| Carl Martin Ulriksen Haug | Board of Directors | 0 companies |
| Kjell Wiik | Chairman | 0 companies |