| Revenue | NOK 505K | -41% |
| EBITDA | NOK -429K | +91% |
| Net profit | NOK -1,6M | +72% |
| Total assets | NOK 9,4M | +31% |
| Equity | NOK -8,3M | -24% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 521 | 947 | 945 | 859 | 505 |
| Staff expenses | −144 | −0 | −0 | −0 | −0 |
| EBITDA | 635 | −4 | −86 | −4 581 | −429 |
| Depreciation & amort. | −292 | −262 | −262 | −262 | −262 |
| EBIT | 344 | −266 | −348 | −4 844 | −691 |
| Net financials | −423 | −462 | −844 | −927 | −916 |
| Profit before tax | −80 | −728 | −1 192 | −5 771 | −1 607 |
| Tax | −15 | 250 | −0 | −0 | −0 |
| Net profit | −65 | −978 | −1 192 | −5 771 | −1 607 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 807 | 12 692 | 12 170 | 7 196 | 9 422 |
| Equity | −200 | −1 178 | −2 370 | −6 690 | −8 297 |
| Long-term debt | 13 300 | 13 300 | 13 300 | 13 500 | 17 050 |
| Short-term debt | 707 | 570 | 1 240 | 386 | 670 |
| Total debt | 14 007 | 13 870 | 14 540 | 13 886 | 17 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SS Deputy Member | Deputy Member | 2013 – 2021 |
MN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Brinch Conradi | Chief Executive Officer | 0 companies |
| Stian Ryen | Chief Executive Officer | 0 companies |
| Snorre Skar | Deputy Member | 0 companies |
| Mads Nordnes | Chief Executive Officer | 0 companies |
| Per Tore Teksum | Chairman | 0 companies |
| Andreas Wiik | Chairman | 0 companies |
| Tom Sørum | Chairman | 0 companies |