| Revenue | NOK 75K | +0% |
| EBITDA | NOK -159K | +22% |
| Net profit | NOK -4,3M | -32% |
| Total assets | NOK 101,9M | +10% |
| Equity | NOK -8,6M | -101% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 300 | 75 | 75 | 75 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 298 | 171 | −159 | −203 | −159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 298 | 171 | −159 | −203 | −159 |
| Net financials | −296 | −357 | −2 065 | −3 983 | −5 370 |
| Profit before tax | 2 | −185 | −2 224 | −4 187 | −5 528 |
| Tax | 0 | −41 | −488 | −921 | −1 216 |
| Net profit | 1 | −144 | −1 736 | −3 266 | −4 312 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 043 | 86 663 | 90 766 | 92 942 | 101 940 |
| Equity | 864 | 720 | −1 016 | −4 282 | −8 594 |
| Long-term debt | 45 | 5 | 85 466 | 89 432 | 93 595 |
| Short-term debt | 14 134 | 85 939 | 6 317 | 7 791 | 16 939 |
| Total debt | 14 179 | 85 943 | 91 783 | 97 224 | 110 534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HT Contact Person | Contact Person | 2017 – 2021 |
NM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hrafn Thorsteinsson | Contact Person | 0 companies |
| Morten Egenæs Fjæreide | Chief Executive Officer | 0 companies |
| Nina Møgster | Chief Executive Officer | 0 companies |
| Sjur Svenningsson Malm | Board of Directors | 0 companies |
| Jesper Økland | Board of Directors | 0 companies |
| Karoline Møgster | Board of Directors | 0 companies |
| Bjarne Reinert | Chairman | 0 companies |
| Helge Arvid Møgster | Chairman | 0 companies |