| Revenue | NOK 3,1M | +21% |
| EBITDA | NOK 3M | +18% |
| Net profit | NOK 965K | +35% |
| Total assets | NOK 19,7M | -4% |
| Equity | NOK 5,8M | -12% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 434 | 2 459 | 2 508 | 2 508 | 2 508 | 2 707 | 2 741 | 2 546 | 2 460 | 2 534 | 3 074 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 417 | 2 449 | 2 498 | 2 492 | 2 490 | 2 643 | 2 667 | 2 508 | 2 388 | 2 504 | 2 959 |
| Depreciation & amort. | −792 | −792 | −792 | −792 | −792 | −792 | −792 | −792 | −792 | −1 173 | −1 185 |
| EBIT | 1 625 | 1 657 | 1 706 | 1 700 | 1 698 | 1 851 | 1 875 | 1 716 | 1 596 | 1 331 | 1 774 |
| Net financials | −641 | −653 | −396 | −415 | −361 | −319 | −328 | −220 | −177 | −372 | −581 |
| Profit before tax | 984 | 1 004 | 1 311 | 1 285 | 1 337 | 1 532 | 1 548 | 1 496 | 1 418 | 959 | 1 194 |
| Tax | 276 | 271 | 383 | 336 | 337 | 370 | 340 | 329 | 312 | 244 | 229 |
| Net profit | 708 | 733 | 928 | 949 | 1 000 | 1 162 | 1 207 | 1 167 | 1 106 | 715 | 965 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 626 | 24 354 | 23 621 | 18 150 | 17 153 | 16 415 | 15 596 | 14 710 | 22 091 | 20 468 | 19 731 |
| Equity | 2 235 | 3 699 | 227 | 1 175 | 2 175 | 3 337 | 4 544 | 5 711 | 6 817 | 6 683 | 5 848 |
| Long-term debt | 22 000 | 20 230 | 18 500 | 16 500 | 14 500 | 12 500 | 10 500 | 8 500 | 14 500 | 12 500 | 10 500 |
| Short-term debt | 390 | 426 | 4 895 | 475 | 477 | 578 | 551 | 499 | 774 | 1 286 | 3 383 |
| Total debt | 22 390 | 20 655 | 23 395 | 16 975 | 14 977 | 13 078 | 11 051 | 8 999 | 15 274 | 13 786 | 13 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØN Deputy Member | Deputy Member | 2013 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KN Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teamtec Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Nilsen | Deputy Member | 0 companies |
| Olav Voie | Chief Executive Officer | 0 companies |
| Kristoffer Nilsen | Deputy Member | 0 companies |
| Preben Foss | Board of Directors | 0 companies |
| Roy Langseth | Chairman | 0 companies |
| Baard Nilsen | Board of Directors | 0 companies |
| Torleif Aasbø | Board of Directors | 0 companies |
| Roland Nilsen | Board of Directors | 0 companies |
| John Moltke Kristensen | Board of Directors | 0 companies |