| Revenue | NOK 36,5M | -16% |
| EBITDA | NOK 5,3M | +73% |
| Net profit | NOK 2M | +1218% |
| Total assets | NOK 24,2M | -7% |
| Equity | NOK 13M | +18% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 768 | 37 293 | 39 708 | 43 455 | 36 524 |
| Staff expenses | −9 640 | −9 766 | −10 542 | −9 746 | −9 047 |
| EBITDA | 1 367 | 770 | −730 | 3 075 | 5 323 |
| Depreciation & amort. | −292 | −154 | −2 460 | −2 404 | −2 412 |
| EBIT | 1 075 | 616 | −3 190 | 671 | 2 911 |
| Net financials | −481 | −424 | −354 | −480 | −401 |
| Profit before tax | 594 | 192 | −3 545 | 191 | 2 510 |
| Tax | 135 | 43 | −780 | 43 | 556 |
| Net profit | 459 | 149 | −2 765 | 148 | 1 954 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 007 | 26 295 | 26 701 | 26 049 | 24 249 |
| Equity | 11 981 | 12 130 | 9 365 | 11 089 | 13 043 |
| Long-term debt | 8 530 | 6 883 | 5 387 | 4 597 | 2 564 |
| Short-term debt | 6 496 | 7 282 | 11 949 | 10 363 | 8 643 |
| Total debt | 15 026 | 14 165 | 17 336 | 14 960 | 11 206 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RZ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2023 | |
| Former (1) | ||
| Deputy Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.03% | 18.03% | 2023 | |
| Company | 15.79% | 15.79% | 2024 | |
| Individual | 14.96% | 14.96% | 2024 | |
| Company | 4.04% | 4.04% | 2022 | |
| Company | 3.94% | 3.94% | 2024 | |
Tomas Valter Green | Company | 2.11% | 2.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Zwarg | Chief Executive Officer | 0 companies |
| Ernst Fredrik Green | Chief Executive Officer | 0 companies |
| Bjørn Roll Richardsen | Deputy Chairman | 0 companies |
| Roger Lysberg | Deputy Chairman | 0 companies |