| Revenue | NOK 12M | -84% |
| EBITDA | NOK 2,3M | -97% |
| Net profit | NOK -3,3M | -148% |
| Total assets | NOK 88,6M | -5% |
| Equity | NOK 6,9M | -54% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 192 | 209 | 228 | 260 | 6 793 | 13 149 | 22 440 | 8 563 | 18 770 | 19 513 | 36 170 | 72 757 | 11 970 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 93 | 135 | 97 | 91 | 145 | 1 997 | 2 336 | 7 268 | 1 656 | 1 520 | 10 094 | 8 025 | 70 793 | 2 303 |
| Depreciation & amort. | −42 | −68 | −68 | −101 | −133 | −145 | −142 | −243 | −342 | −12 | −4 958 | −311 | −59 280 | −950 |
| EBIT | 51 | 66 | 28 | −10 | 12 | 1 853 | 2 194 | 7 025 | 1 315 | 1 508 | 5 136 | 7 714 | 11 514 | 1 353 |
| Net financials | −101 | −118 | −124 | −142 | −222 | −501 | −440 | −690 | −632 | −747 | −600 | −1 372 | −4 674 | −4 853 |
| Profit before tax | −50 | −51 | −95 | −152 | −211 | 1 352 | 1 753 | 6 335 | 682 | 760 | 4 536 | 6 342 | 6 840 | −3 500 |
| Tax | −0 | −0 | −0 | −11 | −19 | 365 | 451 | 1 511 | 225 | 168 | 863 | 1 370 | −0 | −203 |
| Net profit | −50 | −51 | −95 | −142 | −191 | 987 | 1 302 | 4 824 | 458 | 592 | 3 673 | 4 973 | 6 840 | −3 297 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 971 | 3 992 | 3 930 | 7 114 | 10 993 | 20 326 | 16 384 | 29 709 | 35 062 | 37 776 | 36 468 | 73 867 | 93 061 | 88 593 |
| Equity | 50 | −1 | −96 | 290 | 157 | 1 144 | 2 447 | 7 024 | 7 459 | 8 051 | 11 137 | 15 525 | 14 898 | 6 858 |
| Long-term debt | 3 909 | 3 970 | 4 020 | 6 790 | 10 769 | 7 846 | 11 760 | 20 275 | 27 175 | 23 500 | 21 583 | 45 307 | 69 625 | 79 381 |
| Short-term debt | 12 | 23 | 6 | 34 | 66 | 11 335 | 2 178 | 2 410 | 428 | 6 225 | 3 748 | 13 034 | 8 538 | 2 355 |
| Total debt | 3 921 | 3 993 | 4 026 | 6 824 | 10 835 | 19 181 | 13 938 | 22 685 | 27 603 | 29 725 | 25 331 | 58 342 | 78 163 | 81 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KM Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinvik Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Steinvik | Chief Executive Officer | 0 companies |
| Karl Morten Steinvik | Deputy Member | 0 companies |