| Revenue | NOK 50,9M | -12% |
| EBITDA | NOK 762K | -86% |
| Net profit | NOK -1,4M | -154% |
| Total assets | NOK 19,5M | -13% |
| Equity | NOK 2,7M | -21% |
| Employees | 34 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 30 925 | 38 623 | 47 120 | 57 876 | 50 896 |
| Staff expenses | −12 527 | −15 344 | −14 573 | −17 959 | −19 389 |
| EBITDA | 3 035 | −459 | 5 084 | 5 580 | 762 |
| Depreciation & amort. | −895 | −1 404 | −1 789 | −1 652 | −1 796 |
| EBIT | 2 139 | −1 863 | 3 295 | 3 928 | −1 033 |
| Net financials | −133 | −138 | −287 | −264 | −386 |
| Profit before tax | 2 006 | −2 002 | 3 008 | 3 664 | −1 420 |
| Tax | 490 | −19 | 446 | 1 033 | −0 |
| Net profit | 1 516 | −1 983 | 2 561 | 2 631 | −1 420 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9 886 | 12 761 | 14 625 | 22 242 | 19 461 |
| Equity | 1 931 | 107 | 1 888 | 3 412 | 2 692 |
| Long-term debt | 321 | 1 082 | 2 718 | 5 846 | 3 763 |
| Short-term debt | 7 635 | 11 571 | 10 018 | 12 984 | 13 007 |
| Total debt | 7 956 | 12 653 | 12 736 | 18 830 | 16 770 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CP Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Parker | Chief Executive Officer | 0 companies |
| Håkon Aulie | Chief Executive Officer | 0 companies |
| Ole-Andreas Løvland | Chairman | 0 companies |
| Lars Erik Heitkøtter Bratlie | Board of Directors | 0 companies |
| Sondre Døli | Board of Directors | 0 companies |