| Revenue | NOK 902K | -12% |
| EBITDA | NOK -17K | +85% |
| Net profit | NOK -17K | +87% |
| Total assets | NOK 478K | -35% |
| Equity | NOK -132K | -15% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 298 | 839 | 683 | 747 | 733 | 892 | 583 | 798 | 741 | 771 | 851 | 1 029 | 902 |
| Staff expenses | −291 | −285 | −673 | −558 | −685 | −1 098 | −285 | −689 | −674 | −307 | −862 | −850 | −988 | −755 |
| EBITDA | −17 | −46 | −8 | 47 | −29 | −435 | 523 | −158 | 58 | 355 | −157 | −117 | −111 | −17 |
| Depreciation & amort. | −0 | −0 | −5 | −9 | −9 | −4 | −0 | −0 | −7 | −12 | −12 | −9 | −21 | −0 |
| EBIT | −17 | −46 | −13 | 38 | −38 | −439 | 523 | −158 | 51 | 342 | −169 | −125 | −132 | −17 |
| Net financials | −0 | 0 | −1 | 7 | 0 | 0 | −0 | 0 | −0 | 0 | 0 | −1 | −0 | 0 |
| Profit before tax | −18 | −46 | −14 | 45 | −38 | −439 | 523 | −158 | 51 | 342 | −169 | −126 | −132 | −17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −1 | −0 | 36 | −0 | −0 | −0 | −0 |
| Net profit | −18 | −46 | −14 | 45 | −38 | −439 | 522 | −157 | 51 | 306 | −169 | −126 | −132 | −17 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 430 | 465 | 577 | 593 | 539 | 599 | 549 | 593 | 778 | 829 | 342 | 738 | 478 |
| Equity | 82 | 36 | 22 | 68 | 30 | −409 | 113 | −44 | 7 | 313 | 144 | 18 | −114 | −132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 393 | 442 | 509 | 563 | 948 | 486 | 592 | 586 | 465 | 685 | 324 | 853 | 609 |
| Total debt | 179 | 393 | 442 | 509 | 563 | 948 | 486 | 592 | 586 | 465 | 685 | 324 | 853 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tora Varvin | Deputy Member | 0 companies |
| Martin Kvamme | Chairman | 0 companies |