| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | -228% |
| Net profit | NOK -5K | -228% |
| Total assets | NOK 111K | +1% |
| Equity | NOK 28K | -14% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 357 | 201 | 225 | 128 | 352 | 186 | 35 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −80 | −175 | −59 | −70 | −38 | −19 | −379 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 | 10 | 8 | 31 | −89 | 229 | −247 | 21 | −6 | −2 | 0 | −9 | −1 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 | 10 | 8 | 31 | −89 | 229 | −247 | 21 | −6 | −2 | 0 | −9 | −1 | −5 |
| Net financials | 0 | 0 | 0 | −0 | −1 | −0 | −0 | −0 | −0 | 61 | 0 | 0 | 0 | 0 |
| Profit before tax | 8 | 11 | 8 | 31 | −90 | 229 | −247 | 20 | −6 | 59 | 0 | −9 | −1 | −5 |
| Tax | 2 | 3 | 2 | 8 | −0 | 49 | −0 | 5 | −0 | −50 | 61 | −0 | −0 | −0 |
| Net profit | 6 | 8 | 6 | 22 | −90 | 180 | −247 | 16 | −6 | 109 | −61 | −9 | −1 | −5 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 177 | 166 | 191 | 85 | 365 | 42 | 54 | 43 | 105 | 107 | 107 | 110 | 111 |
| Equity | 106 | 114 | 120 | 142 | 52 | 232 | −15 | 1 | −6 | 104 | 43 | 34 | 33 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 7 |
| Short-term debt | 114 | 64 | 47 | 49 | 33 | 133 | 57 | 53 | 49 | −1 | 59 | 70 | 74 | 76 |
| Total debt | 114 | 64 | 47 | 49 | 33 | 133 | 57 | 53 | 49 | 2 | 62 | 73 | 77 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Deputy Member | Deputy Member | 2011 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mahsa Zokaie | Deputy Member | 0 companies |
| Reza Shamshirgaran | Chief Executive Officer | 0 companies |