| Revenue | NOK 22,9M | -10% |
| EBITDA | NOK -1,8M | -337% |
| Net profit | NOK -1,8M | -291% |
| Total assets | NOK 6M | -22% |
| Equity | NOK 3,3M | -36% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 520 | 32 179 | 26 226 | 25 458 | 22 899 |
| Staff expenses | −2 752 | −3 103 | −3 665 | −3 548 | −2 989 |
| EBITDA | 2 826 | 4 401 | 171 | −403 | −1 761 |
| Depreciation & amort. | −223 | −52 | −32 | −49 | −47 |
| EBIT | 2 602 | 4 350 | 139 | −452 | −1 808 |
| Net financials | −25 | −4 | −11 | −16 | −20 |
| Profit before tax | 2 577 | 4 346 | 128 | −469 | −1 828 |
| Tax | 567 | 956 | 28 | −0 | 3 |
| Net profit | 2 010 | 3 390 | 100 | −468 | −1 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 154 | 8 547 | 8 004 | 7 676 | 5 975 |
| Equity | 2 111 | 5 501 | 5 600 | 5 132 | 3 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 043 | 3 047 | 2 404 | 2 544 | 2 674 |
| Total debt | 6 043 | 3 047 | 2 404 | 2 544 | 2 674 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KF Deputy Member | Deputy Member | 2021 – 2021 |
LT Chief Executive Officer | Chief Executive Officer | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Frøberg | Deputy Member | 0 companies |
| Lisbeth Tverback | Chief Executive Officer | 0 companies |
| Andre Brynildsen | Chief Executive Officer | 0 companies |
| Kai-Rune Slettemoen | Board of Directors | 0 companies |
| Torhild Elise Navestad Larsen | Board of Directors | 0 companies |
| Renate Brattested Spernes | Chairman | 0 companies |
| Jon Inge Mikkelsen Sten | Board of Directors | 0 companies |