| Revenue | NOK 721K | +8% |
| EBITDA | NOK 43K | +1015% |
| Net profit | NOK 36K | +631% |
| Total assets | NOK 745K | +8% |
| Equity | NOK 653K | +6% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 713 | 900 | 928 | 973 | 1 026 | 900 | 817 | 773 | 789 | 780 | 656 | 669 | 667 | 721 |
| Staff expenses | −0 | −215 | −308 | −351 | −286 | −274 | −257 | −259 | −239 | −294 | −216 | −185 | −160 | −174 | −167 |
| EBITDA | 93 | 71 | 108 | 48 | 79 | 83 | 11 | 56 | 112 | −74 | 74 | −48 | 54 | 4 | 43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 93 | 71 | 108 | 48 | 79 | 83 | 11 | 56 | 112 | −74 | 74 | −48 | 54 | 4 | 43 |
| Net financials | −0 | −0 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 |
| Profit before tax | 93 | 71 | 109 | 50 | 80 | 84 | 12 | 57 | 113 | −73 | 75 | −46 | 56 | 6 | 46 |
| Tax | 24 | 20 | 30 | 13 | 21 | 21 | 3 | 13 | 25 | −0 | 0 | −0 | 2 | 1 | 10 |
| Net profit | 68 | 51 | 78 | 36 | 59 | 64 | 10 | 44 | 89 | −73 | 75 | −46 | 54 | 5 | 36 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 320 | 432 | 457 | 514 | 567 | 565 | 605 | 696 | 626 | 714 | 634 | 677 | 692 | 745 |
| Equity | 172 | 223 | 302 | 338 | 397 | 461 | 470 | 515 | 603 | 530 | 605 | 558 | 612 | 617 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 96 | 131 | 119 | 117 | 106 | 94 | 90 | 93 | 96 | 109 | 76 | 65 | 75 | 92 |
| Total debt | 50 | 96 | 131 | 119 | 117 | 106 | 94 | 90 | 93 | 96 | 109 | 76 | 65 | 75 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2011 | — | — |
HA Deputy Member | Deputy Member | 2011 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Stordal | Deputy Member | 0 companies |
| Helge Atle Eilertsen | Deputy Member | 0 companies |
| Mona Stordal | Chief Executive Officer | 0 companies |
| Norunn Marit Eilertsen | Chairman | 0 companies |