| Revenue | NOK 206,6M | -3% |
| EBITDA | NOK 6,8M | +281% |
| Net profit | NOK 2,4M | +185% |
| Total assets | NOK 123,3M | +1% |
| Equity | NOK 30,8M | +9% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 255 592 | 284 172 | 228 477 | 212 021 | 206 643 |
| Staff expenses | −13 833 | −15 926 | −16 412 | −16 196 | −13 361 |
| EBITDA | 16 463 | 24 101 | 6 343 | 1 793 | 6 836 |
| Depreciation & amort. | −530 | −537 | −514 | −426 | −394 |
| EBIT | 15 933 | 23 564 | 5 829 | 1 367 | 6 443 |
| Net financials | −1 265 | 454 | 4 993 | −4 970 | −3 411 |
| Profit before tax | 14 669 | 24 018 | 10 822 | −3 603 | 3 032 |
| Tax | 2 566 | 4 620 | 795 | −724 | 588 |
| Net profit | 12 103 | 19 398 | 10 027 | −2 879 | 2 444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 346 | 148 176 | 147 016 | 121 585 | 123 304 |
| Equity | 26 244 | 39 642 | 31 237 | 28 358 | 30 802 |
| Long-term debt | 52 350 | 44 162 | 146 | 2 322 | 6 143 |
| Short-term debt | 52 752 | 64 372 | 115 632 | 90 905 | 86 358 |
| Total debt | 105 102 | 108 534 | 115 779 | 93 227 | 92 501 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FW Deputy Member | Deputy Member | 2016 |
JG Chief Executive Officer | Chief Executive Officer | 2011 |
EL Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frøydis Wollertsen | Deputy Member | 0 companies |
| Jonas Gams Steine | Chief Executive Officer | 0 companies |
| Eirin Louise Vaage Gams Steine | Deputy Member | 0 companies |
| Per Alvern | Chairman | 0 companies |