| Revenue | NOK 48,2M | +8% |
| EBITDA | NOK 41,3M | +6% |
| Net profit | NOK 22M | +9% |
| Total assets | NOK 410,2M | +0% |
| Equity | NOK 263,7M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 707 | 33 417 | 39 826 | 44 458 | 48 177 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 714 | 26 093 | 35 839 | 38 989 | 41 254 |
| Depreciation & amort. | −4 787 | −5 443 | −9 290 | −9 283 | −9 424 |
| EBIT | 11 927 | 20 650 | 26 549 | 29 706 | 31 829 |
| Net financials | −2 386 | −3 633 | −3 191 | −3 722 | −3 681 |
| Profit before tax | 9 541 | 17 016 | 23 359 | 25 984 | 28 149 |
| Tax | 2 113 | 3 762 | 5 171 | 5 746 | 6 180 |
| Net profit | 7 428 | 13 254 | 18 188 | 20 239 | 21 969 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 431 000 | 408 550 | 411 842 | 411 831 | 410 152 |
| Equity | 251 487 | 255 328 | 259 916 | 261 835 | 263 690 |
| Long-term debt | 33 138 | 34 245 | 35 580 | 36 158 | 36 665 |
| Short-term debt | 146 375 | 118 976 | 116 346 | 113 838 | 109 797 |
| Total debt | 179 513 | 153 221 | 151 926 | 149 996 | 146 462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Contact Person | Contact Person | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Munch-Finne | Contact Person | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Finn Halvorsen | Board of Directors | 0 companies |