| Revenue | NOK 6,1M | +14% |
| EBITDA | NOK -339K | -70% |
| Net profit | NOK -381K | -58% |
| Total assets | NOK 1,3M | -7% |
| Equity | NOK 400K | -49% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 4 | 0 | 3 271 | 4 315 | 4 399 | 4 758 | 5 328 | 6 073 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −488 | −936 | −1 082 | −1 306 | −1 347 | −1 621 |
| EBITDA | −53 | −281 | −10 | −3 | −3 | −3 | 11 | −0 | −4 | 1 196 | 623 | −93 | −248 | −200 | −339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −19 | −24 | −34 | −43 | −41 |
| EBIT | −53 | −281 | −10 | −3 | −3 | −3 | 11 | −0 | −4 | 1 190 | 604 | −117 | −281 | −243 | −380 |
| Net financials | 350 | −92 | 0 | −16 | 0 | −13 | 0 | 0 | 0 | −2 | −0 | −1 | 4 | 1 | −0 |
| Profit before tax | 297 | −372 | −10 | −20 | −3 | −17 | 11 | −0 | −4 | 1 188 | 604 | −117 | −278 | −242 | −381 |
| Tax | −15 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 227 | 133 | −3 | −0 | −0 | −0 |
| Net profit | 312 | −387 | −10 | −20 | −3 | −17 | 11 | −0 | −4 | 962 | 471 | −114 | −278 | −242 | −381 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 25 | 17 | 0 | 14 | 0 | 0 | 0 | 0 | 1 772 | 2 280 | 1 796 | 1 441 | 1 342 | 1 254 |
| Equity | 412 | 25 | 15 | −5 | −9 | −26 | −14 | −15 | −19 | 943 | 1 414 | 1 300 | 1 023 | 781 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 0 | 2 | 5 | 22 | 26 | 14 | 15 | 19 | 825 | 863 | 495 | 419 | 561 | 854 |
| Total debt | 7 | 0 | 2 | 5 | 22 | 26 | 14 | 15 | 19 | 829 | 866 | 495 | 419 | 561 | 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Eriksen | Chief Executive Officer | 0 companies |
| Truls Andre Frøiland | Chairman | 0 companies |