| Revenue | NOK 10,3M | +47% |
| EBITDA | NOK 1,2M | +129% |
| Net profit | NOK 884K | +139% |
| Total assets | NOK 5,3M | +159% |
| Equity | NOK 1,1M | +493% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 836 | 4 455 | 4 155 | 4 325 | 4 295 | 4 376 | 5 083 | 6 113 | 7 202 | 6 047 | 4 812 | 6 992 | 10 296 |
| Staff expenses | −559 | −1 520 | −2 094 | −1 342 | −1 385 | −1 488 | −1 564 | −1 732 | −2 863 | −2 160 | −1 330 | −2 208 | −2 141 |
| EBITDA | −42 | 217 | −371 | 348 | 24 | −192 | 214 | 169 | −405 | 195 | 367 | 512 | 1 172 |
| Depreciation & amort. | −3 | −33 | −108 | −6 | −4 | −17 | −44 | −47 | −53 | −83 | −67 | −63 | −14 |
| EBIT | −45 | 183 | −479 | 342 | 20 | −209 | 170 | 122 | −458 | 112 | 301 | 449 | 1 158 |
| Net financials | −9 | −8 | −30 | −20 | −14 | −27 | −30 | −38 | −54 | −63 | −40 | −32 | −26 |
| Profit before tax | −54 | 175 | −509 | 322 | 5 | −236 | 140 | 84 | −512 | 49 | 261 | 418 | 1 133 |
| Tax | −0 | 35 | −8 | −0 | −0 | −0 | −49 | 22 | 26 | −0 | −0 | 47 | 249 |
| Net profit | −54 | 141 | −501 | 322 | 5 | −236 | 188 | 62 | −538 | 49 | 261 | 370 | 884 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 899 | 758 | 684 | 650 | 1 245 | 1 233 | 1 613 | 1 261 | 1 635 | 1 647 | 2 054 | 5 317 |
| Equity | 48 | 189 | −312 | 10 | 16 | −220 | −32 | 30 | −501 | −452 | −191 | 179 | 1 063 |
| Long-term debt | 105 | 78 | 35 | 0 | 0 | 311 | 443 | 308 | 398 | 253 | 46 | 0 | 0 |
| Short-term debt | 458 | 633 | 1 035 | 674 | 634 | 1 155 | 822 | 1 275 | 1 365 | 1 834 | 1 793 | 1 875 | 4 254 |
| Total debt | 563 | 711 | 1 070 | 674 | 634 | 1 466 | 1 265 | 1 583 | 1 762 | 2 087 | 1 838 | 1 875 | 4 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reftec As | Company | 55.0% | 55.0% | 2023 |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 7.0% | 7.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Martin Lynghei | Chief Executive Officer | 0 companies |
| Erik Dyrseth | Chairman | 0 companies |