| Revenue | NOK 77,9M | +26% |
| EBITDA | NOK 2,5M | +103% |
| Net profit | NOK 813K | -23% |
| Total assets | NOK 19,7M | +22% |
| Equity | NOK 9,4M | +9% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 374 | 22 340 | 23 333 | 21 352 | 22 125 | 24 574 | 23 776 | 27 467 | 32 246 | 37 414 | 43 083 | 50 612 | 61 888 | 77 878 |
| Staff expenses | −1 340 | −2 194 | −2 554 | −2 780 | −2 357 | −2 325 | −2 366 | −2 651 | −2 668 | −2 659 | −2 814 | −4 180 | −4 375 | −5 383 |
| EBITDA | 566 | 1 172 | 1 003 | 119 | 778 | 1 611 | 664 | 515 | 910 | 1 412 | 3 799 | 2 056 | 1 253 | 2 543 |
| Depreciation & amort. | −193 | −214 | −172 | −169 | −156 | −152 | −69 | −71 | −73 | −169 | −255 | −312 | −286 | −380 |
| EBIT | 373 | 959 | 831 | −50 | 622 | 1 459 | 595 | 443 | 837 | 1 243 | 3 544 | 1 744 | 968 | 2 162 |
| Net financials | −19 | 14 | −21 | −7 | −88 | −139 | −349 | −298 | −14 | 954 | −233 | −704 | 397 | −1 070 |
| Profit before tax | 354 | 973 | 810 | −58 | 535 | 1 320 | 246 | 146 | 824 | 2 198 | 3 311 | 1 040 | 1 364 | 1 092 |
| Tax | 76 | 276 | 231 | −16 | 152 | 336 | 61 | 35 | 181 | 489 | 700 | 230 | 302 | 279 |
| Net profit | 278 | 697 | 579 | −42 | 383 | 984 | 184 | 110 | 643 | 1 709 | 2 611 | 810 | 1 062 | 813 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 907 | 6 252 | 7 612 | 4 555 | 5 647 | 6 756 | 6 326 | 6 529 | 8 383 | 12 847 | 14 872 | 17 858 | 16 247 | 19 741 |
| Equity | 378 | 675 | 754 | 712 | 1 095 | 1 479 | 1 663 | 1 773 | 2 416 | 4 125 | 6 736 | 7 546 | 8 608 | 9 421 |
| Long-term debt | 0 | 2 493 | 1 534 | 131 | 140 | 0 | 766 | 626 | 24 | 1 036 | 837 | 214 | 267 | 879 |
| Short-term debt | 2 743 | 3 084 | 5 324 | 3 712 | 4 413 | 5 278 | 3 897 | 4 130 | 5 944 | 7 686 | 7 298 | 10 098 | 7 371 | 9 441 |
| Total debt | 4 530 | 5 578 | 6 858 | 3 842 | 4 553 | 5 278 | 4 663 | 4 756 | 5 968 | 8 722 | 8 136 | 10 312 | 7 638 | 10 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selvig & Co As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Vauvert Dahl Kongsvik | Deputy Member | 0 companies |
| Unni Lindhagen | Board of Directors | 0 companies |
| Børre Selvig | Chairman | 0 companies |