| Revenue | NOK 1,2M | +1% |
| EBITDA | NOK 515K | -3% |
| Net profit | NOK -121K | +52% |
| Total assets | NOK 6,4M | -8% |
| Equity | NOK 1,8M | -6% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 57 | 1 180 | 1 361 | 1 579 | 1 299 | 1 359 | 1 200 | 1 392 | 1 332 | 1 321 | 1 267 | 1 225 | 1 236 |
| Staff expenses | −0 | −0 | −7 | −1 | −8 | −12 | −130 | −143 | −167 | −196 | −211 | −355 | −296 | −259 |
| EBITDA | −102 | −38 | 653 | 819 | 843 | 713 | 760 | 508 | 858 | 813 | 811 | 554 | 530 | 515 |
| Depreciation & amort. | −53 | −0 | −343 | −596 | −609 | −631 | −616 | −606 | −599 | −593 | −590 | −589 | −464 | −319 |
| EBIT | −155 | −38 | 310 | 224 | 234 | 82 | 144 | −98 | 259 | 220 | 221 | −36 | 65 | 197 |
| Net financials | −9 | 1 | −242 | −321 | −274 | −259 | −238 | −216 | −252 | −202 | −170 | −234 | −336 | −352 |
| Profit before tax | −165 | −37 | 68 | −97 | −40 | −177 | −94 | −314 | 7 | 18 | 51 | −270 | −270 | −156 |
| Tax | −0 | −56 | 20 | −26 | −4 | −39 | −15 | −61 | 2 | 4 | 11 | −57 | −19 | −34 |
| Net profit | −165 | 20 | 47 | −71 | −36 | −139 | −79 | −253 | 6 | 14 | 39 | −212 | −251 | −121 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 472 | 7 999 | 10 562 | 10 144 | 9 711 | 9 351 | 8 961 | 8 342 | 7 976 | 7 851 | 7 650 | 7 164 | 6 993 | 6 424 |
| Equity | −65 | −45 | 2 702 | 2 632 | 2 596 | 2 457 | 2 378 | 2 126 | 2 131 | 2 146 | 2 185 | 1 973 | 1 907 | 1 786 |
| Long-term debt | 0 | 7 290 | 7 590 | 7 307 | 7 025 | 6 742 | 6 459 | 6 176 | 5 744 | 5 560 | 5 315 | 5 070 | 4 825 | 4 579 |
| Short-term debt | 3 536 | 754 | 270 | 205 | 91 | 153 | 123 | 40 | 101 | 145 | 149 | 122 | 261 | 59 |
| Total debt | 3 536 | 8 044 | 7 860 | 7 513 | 7 115 | 6 894 | 6 582 | 6 216 | 5 845 | 5 705 | 5 465 | 5 191 | 5 086 | 4 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TM Deputy Member | Deputy Member | 2011 | — | — |
MH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Dalseng | Chief Executive Officer | 0 companies |
| Toril Merete Guttorm | Deputy Member | 0 companies |
| May Helen Schanche | Deputy Member | 0 companies |
| Roy Evert Guttorm | Board of Directors | 0 companies |