| Revenue | NOK 230,8M | +9% |
| EBITDA | NOK 35,4M | +73% |
| Net profit | NOK 35,7M | +72% |
| Total assets | NOK 76,1M | +22% |
| Equity | NOK 29M | +69% |
| Employees | 79 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 37 184 | 49 660 | 55 422 | 65 732 | 91 968 | 124 067 | 139 692 | 156 405 | 160 927 | 216 184 | 207 764 | 211 888 | 230 831 |
| Staff expenses | −0 | −0 | −18 842 | −26 307 | −30 111 | −35 039 | −48 556 | −63 939 | −75 061 | −75 946 | −88 138 | −118 462 | −118 193 | −122 319 | −128 258 |
| EBITDA | 0 | 0 | 6 389 | 5 623 | 5 717 | 10 091 | 11 646 | 9 505 | 7 845 | 23 639 | 12 852 | 17 913 | 17 068 | 20 479 | 35 397 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −64 | −115 | −128 | −128 | −92 | −4 | −30 | −59 | −59 | −29 | −0 |
| EBIT | 0 | 0 | 6 389 | 5 623 | 5 653 | 9 976 | 11 518 | 9 377 | 7 753 | 23 635 | 12 822 | 17 854 | 17 009 | 20 450 | 35 397 |
| Net financials | 0 | 0 | 30 | 126 | 23 | 95 | 83 | 114 | 194 | 157 | −42 | 211 | 351 | 291 | 381 |
| Profit before tax | 0 | 0 | 6 418 | 5 749 | 5 676 | 10 071 | 11 601 | 9 490 | 7 946 | 23 792 | 12 780 | 18 065 | 17 360 | 20 741 | 35 778 |
| Tax | −0 | −0 | 19 | 17 | 15 | 25 | 28 | 22 | 17 | 52 | 28 | 40 | 38 | 46 | 79 |
| Net profit | 0 | 0 | 6 400 | 5 732 | 5 661 | 10 045 | 11 573 | 9 468 | 7 929 | 23 740 | 12 752 | 18 025 | 17 321 | 20 695 | 35 699 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 24 711 | 21 345 | 21 859 | 26 379 | 36 973 | 39 760 | 46 473 | 65 521 | 53 767 | 64 131 | 52 477 | 62 598 | 76 132 |
| Equity | — | — | 3 570 | 4 092 | 3 918 | 10 402 | 12 883 | 9 934 | 7 763 | 27 275 | 15 693 | 20 552 | 10 306 | 17 190 | 29 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 21 142 | 17 253 | 17 941 | 15 977 | 24 090 | 29 827 | 38 710 | 38 245 | 38 074 | 43 579 | 42 171 | 45 407 | 47 124 |
| Total debt | 0 | 0 | 21 142 | 17 253 | 17 941 | 15 977 | 24 090 | 29 827 | 38 710 | 38 245 | 38 074 | 43 579 | 42 171 | 45 407 | 47 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
Bdo Advokater As | Company | 8.3% | 8.3% | 2024 |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Hoem | Board of Directors | 0 companies |
| Ståle Lorås | Board of Directors | 0 companies |
| Knut Andreassen | Chairman | 0 companies |