| Revenue | NOK 37,2M | -6% |
| EBITDA | NOK 1,7M | -66% |
| Net profit | NOK -91,9M | -356% |
| Total assets | NOK 189,1M | -32% |
| Equity | NOK -23,3M | -134% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 610 | 48 079 | 52 348 | 39 759 | 37 191 |
| Staff expenses | −17 944 | −8 838 | −12 226 | −8 254 | −7 815 |
| EBITDA | −17 436 | 829 | 4 877 | 5 016 | 1 695 |
| Depreciation & amort. | −3 035 | −10 742 | −13 942 | −14 773 | −81 800 |
| EBIT | −20 471 | −9 913 | −9 065 | −9 757 | −80 105 |
| Net financials | −1 703 | −3 319 | −5 949 | −10 426 | −11 830 |
| Profit before tax | −22 174 | −13 231 | −15 014 | −20 183 | −91 935 |
| Tax | −9 | −0 | −0 | −0 | −0 |
| Net profit | −22 165 | −13 231 | −15 014 | −20 183 | −91 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 241 400 | 255 484 | 267 174 | 278 383 | 189 050 |
| Equity | 70 423 | 61 472 | 66 999 | 67 712 | −23 297 |
| Long-term debt | 110 000 | 165 000 | 180 000 | 190 000 | 190 000 |
| Short-term debt | 56 064 | 22 954 | 14 421 | 14 552 | 16 965 |
| Total debt | 166 064 | 187 954 | 194 420 | 204 552 | 206 965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
DH Deputy Member | Deputy Member | 2023 – 2025 |
JT Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
ØV Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hagtvedt | Deputy Member | 0 companies |
| Jan Troøyen | Chief Executive Officer | 0 companies |
| Øyvind Volstad Melbye | Chief Executive Officer | 0 companies |
| Harald Oscar Nøstdahl | Chief Executive Officer | 0 companies |
| Erik Espeset | Chairman | 0 companies |
| Esther Vibecke Utengen | Board of Directors | 0 companies |
| Sindre Oksvoll | Board of Directors | 0 companies |
| Tom André Sandal | Board of Directors | 0 companies |
| Atle Soma | Chairman | 0 companies |
| Astrid Von Heimburg | Board of Directors | 0 companies |
| Odd-Eirik Grøttheim | Deputy Chairman | 0 companies |
| Svein Grude | Board of Directors | 0 companies |
| Jon Birger Ellingsen | Chairman | 0 companies |
| Kenneth Asheim | Board of Directors | 0 companies |
| Terje Søvikhagen | Board of Directors | 0 companies |
| Tore Strømmen Berntsen | Chairman | 0 companies |