| Revenue | NOK 22,5M | +34% |
| EBITDA | NOK 612K | +243% |
| Net profit | NOK 118K | +110% |
| Total assets | NOK 6,3M | +39% |
| Equity | NOK 110K | +110% |
| Employees | 23 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 509 | 2 956 | 4 277 | 5 994 | 7 918 | 8 922 | 11 197 | 11 263 | 11 371 | 12 632 | 12 152 | 15 264 | 16 810 | 22 549 |
| Staff expenses | −431 | −1 066 | −1 354 | −2 336 | −2 494 | −2 664 | −2 760 | −2 964 | −3 502 | −4 448 | −4 208 | −6 678 | −7 680 | −10 279 |
| EBITDA | 240 | −21 | −152 | −256 | 414 | 219 | 965 | 1 388 | 695 | 610 | −951 | −1 128 | −428 | 612 |
| Depreciation & amort. | −0 | −3 | −29 | −29 | −31 | −81 | −138 | −268 | −420 | −432 | −458 | −534 | −445 | −273 |
| EBIT | 240 | −25 | −181 | −285 | 383 | 139 | 827 | 1 120 | 275 | 178 | −1 409 | −1 662 | −873 | 339 |
| Net financials | −0 | −5 | −63 | −26 | −10 | −27 | −28 | −9 | −22 | −14 | −50 | −204 | −321 | −257 |
| Profit before tax | 240 | −29 | −244 | −311 | 372 | 112 | 799 | 1 111 | 253 | 164 | −1 459 | −1 866 | −1 194 | 82 |
| Tax | 65 | −2 | −0 | −0 | −0 | 25 | 198 | 244 | 74 | 50 | −0 | −319 | −0 | −36 |
| Net profit | 175 | −28 | −244 | −311 | 372 | 86 | 601 | 867 | 179 | 114 | −1 459 | −1 547 | −1 194 | 118 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 1 189 | 1 468 | 1 529 | 1 866 | 2 233 | 4 025 | 4 109 | 3 546 | 4 930 | 4 837 | 6 643 | 4 567 | 6 330 |
| Equity | 183 | 156 | −89 | −400 | 98 | 185 | 785 | 1 000 | 1 179 | 1 293 | 134 | 100 | −1 094 | 110 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 232 | 532 | 408 | 262 | 1 021 | 2 908 | 2 289 | 1 748 | 1 245 |
| Short-term debt | 397 | 1 033 | 1 556 | 1 929 | 1 767 | 1 816 | 2 708 | 2 701 | 2 105 | 2 616 | 1 794 | 4 254 | 3 914 | 4 975 |
| Total debt | 399 | 1 033 | 1 556 | 1 929 | 1 767 | 2 049 | 3 239 | 3 109 | 2 368 | 3 637 | 4 702 | 6 543 | 5 662 | 6 220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
På Millimeter`N As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thure Johnsen | Board of Directors | 0 companies |
| Cato Johnsen | Chairman | 0 companies |
| Arild Heimli Johnsen | Board of Directors | 0 companies |