| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK -201K | +3% |
| Total assets | NOK 969K | -17% |
| Equity | NOK 531K | -27% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 712 | 1 788 | 990 | 1 226 | 29 | 453 | 51 | 71 | 10 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 | −0 | −2 006 | −1 651 | −277 | 693 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −150 | 1 380 | −1 504 | −3 202 | −694 | −2 468 | −205 | 1 296 | −307 | −199 | −58 | −6 | −0 | 0 |
| Depreciation & amort. | −10 | −244 | −325 | −464 | −461 | −432 | −474 | −418 | −238 | −251 | −251 | −251 | −201 | −201 |
| EBIT | −160 | 1 136 | −1 829 | −3 666 | −1 155 | −2 900 | −679 | 878 | −545 | −450 | −309 | −257 | −202 | −201 |
| Net financials | −6 | −28 | −128 | −89 | −81 | −376 | 144 | −21 | −50 | −72 | −50 | −52 | −5 | 0 |
| Profit before tax | −166 | 1 108 | −1 957 | −3 755 | −1 235 | −3 276 | −534 | 857 | −595 | −522 | −359 | −309 | −207 | −201 |
| Tax | −130 | 135 | −618 | −1 024 | −169 | −719 | −18 | 263 | −131 | −115 | −79 | 2 607 | −0 | −0 |
| Net profit | −36 | 973 | −1 339 | −2 731 | −1 066 | −2 557 | −517 | 594 | −464 | −407 | −280 | −2 916 | −207 | −201 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 361 | 5 749 | 8 667 | 7 447 | 6 247 | 5 618 | 5 406 | 4 365 | 4 567 | 4 451 | 4 225 | 1 373 | 1 170 | 969 |
| Equity | 870 | 2 444 | 2 257 | 2 734 | 2 926 | 1 499 | 2 407 | 3 046 | 3 722 | 3 595 | 3 315 | 454 | 732 | 531 |
| Long-term debt | 0 | 2 | 0 | 250 | 1 429 | 939 | 50 | 2 | 0 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 1 491 | 3 303 | 6 410 | 4 463 | 1 892 | 3 181 | 2 950 | 1 316 | 845 | 855 | 908 | 919 | 438 | 438 |
| Total debt | 1 491 | 3 305 | 6 410 | 4 713 | 3 321 | 4 120 | 3 000 | 1 319 | 845 | 856 | 910 | 919 | 438 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 71.7% | 71.7% | 2022 | |
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
Hgr Invest As | Company | 2.3% | 2.3% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Kristoffersen | Chief Executive Officer | 0 companies |
| Einar Gråberg | Board of Directors | 0 companies |
| Thomas Meidell Løsnes | Chairman | 0 companies |
| Henning Grue | Chairman | 0 companies |