| Revenue | NOK 8,2M | -10% |
| EBITDA | NOK -312K | -226% |
| Net profit | NOK -353K | -380% |
| Total assets | NOK 2,2M | -19% |
| Equity | NOK 1,1M | -24% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 314 | 8 469 | 9 876 | 10 959 | 10 645 | 11 174 | 10 557 | 11 085 | 10 932 | 12 949 | 12 125 | 10 203 | 9 036 | 8 170 |
| Staff expenses | −721 | −1 220 | −1 439 | −1 454 | −1 430 | −1 690 | −1 849 | −1 927 | −1 791 | −1 806 | −1 950 | −1 724 | −1 332 | −1 429 |
| EBITDA | −106 | −186 | −50 | 539 | 367 | 330 | 145 | 158 | 210 | 1 037 | 200 | −644 | 248 | −312 |
| Depreciation & amort. | −8 | −29 | −57 | −62 | −49 | −30 | −41 | −42 | −44 | −53 | −84 | −104 | −76 | −64 |
| EBIT | −114 | −216 | −107 | 478 | 318 | 300 | 105 | 116 | 166 | 984 | 116 | −748 | 171 | −376 |
| Net financials | −19 | −19 | −24 | −17 | −8 | −5 | 6 | 3 | 0 | −7 | −1 | −13 | −10 | −1 |
| Profit before tax | −133 | −235 | −131 | 460 | 310 | 296 | 110 | 119 | 166 | 977 | 115 | −760 | 161 | −377 |
| Tax | −40 | −66 | −32 | 125 | 85 | 74 | 27 | 28 | 37 | 215 | 25 | −166 | 35 | −24 |
| Net profit | −93 | −169 | −99 | 335 | 226 | 221 | 83 | 92 | 130 | 762 | 89 | −594 | 126 | −353 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 175 | 1 196 | 1 273 | 1 309 | 1 352 | 1 575 | 1 411 | 1 720 | 1 571 | 2 666 | 2 319 | 2 457 | 2 715 | 2 188 |
| Equity | 111 | −58 | 242 | 577 | 603 | 824 | 848 | 900 | 934 | 1 601 | 1 390 | 1 358 | 1 484 | 1 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 | 11 | 28 | 160 | 27 | 24 | 0 |
| Short-term debt | 809 | 1 254 | 1 030 | 732 | 749 | 747 | 555 | 811 | 626 | 1 037 | 768 | 1 072 | 1 207 | 1 057 |
| Total debt | 1 064 | 1 254 | 1 030 | 732 | 749 | 751 | 563 | 821 | 637 | 1 065 | 928 | 1 099 | 1 231 | 1 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulvø As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Christiansen | Chief Executive Officer | 0 companies |
| Morten Liverød | Chairman | 0 companies |
| Unn Christiansen | Board of Directors | 0 companies |