| Revenue | NOK 29,3M | +24% |
| EBITDA | NOK 18,3M | +26% |
| Net profit | NOK 14,7M | +28% |
| Total assets | NOK 21,7M | +30% |
| Equity | NOK 100K | +0% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 | 0 | 0 | 7 381 | 9 154 | 10 289 | 12 612 | 15 280 | 17 067 | 18 790 | 22 116 | 23 071 | 23 567 | 29 301 |
| Staff expenses | −0 | −0 | −0 | −162 | −0 | −0 | −118 | −22 | −11 | −1 983 | −1 764 | −3 544 | −4 610 | −6 294 |
| EBITDA | 39 | 0 | 0 | 5 634 | 5 989 | 6 636 | 6 213 | 12 757 | 15 167 | 15 104 | 17 838 | 15 889 | 14 529 | 18 268 |
| Depreciation & amort. | −0 | −0 | −0 | −45 | −67 | −69 | −72 | −65 | −48 | −18 | −14 | −0 | −0 | −0 |
| EBIT | 39 | 0 | 0 | 5 589 | 5 922 | 6 567 | 6 141 | 12 693 | 15 119 | 15 086 | 17 824 | 15 889 | 14 529 | 18 268 |
| Net financials | −0 | 0 | 0 | 20 | −145 | 5 | 28 | 55 | 168 | 90 | 53 | −1 385 | 135 | 528 |
| Profit before tax | 39 | 0 | 0 | 5 609 | 5 777 | 6 572 | 6 169 | 12 747 | 15 287 | 15 177 | 17 877 | 14 504 | 14 664 | 18 795 |
| Tax | 13 | −0 | −0 | 1 517 | 1 567 | 1 649 | 1 502 | 2 930 | 3 353 | 3 330 | 3 922 | 3 163 | 3 197 | 4 068 |
| Net profit | 26 | 0 | 0 | 4 092 | 4 210 | 4 923 | 4 666 | 9 818 | 11 934 | 11 847 | 13 955 | 11 340 | 11 467 | 14 727 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | — | — | 6 646 | 15 718 | 9 897 | 9 238 | 14 547 | 16 103 | 17 698 | 19 151 | 16 711 | 16 713 | 21 651 |
| Equity | 126 | — | — | 3 763 | 1 100 | 1 100 | 1 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 0 | 0 | 2 873 | 14 618 | 8 797 | 8 138 | 14 447 | 16 003 | 17 598 | 19 051 | 16 611 | 16 613 | 21 551 |
| Total debt | 211 | 0 | 0 | 2 883 | 14 618 | 8 797 | 8 138 | 14 447 | 16 003 | 17 598 | 19 051 | 16 611 | 16 613 | 21 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MO Deputy Member | Deputy Member | 2026 | — | — |
ØK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HH Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sabi Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Scheel Idsøe | Chief Executive Officer | 0 companies |
| Marianne Orstad | Deputy Member | 0 companies |
| Ørjan Kjærstad | Chief Executive Officer | 0 companies |
| Halvar Helgø | Deputy Member | 0 companies |
| Roald Helgø | Board of Directors | 0 companies |
| Mette Hodne | Board of Directors | 0 companies |
| Arild Ask Bringeland | Board of Directors | 0 companies |
| Lars Reidar Gylterud | Board of Directors | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |
| Knut Prestvik | Chairman | 0 companies |
| Helge Orstad | Board of Directors | 0 companies |