| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | — |
| Total assets | NOK 753 | +0% |
| Equity | NOK 753 | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 914 | 1 197 | 1 189 | 1 387 | 1 393 | 1 044 | 1 174 | 154 | 66 | 0 | 0 | 12 | 0 | 0 | 0 |
| Staff expenses | −492 | −843 | −799 | −991 | −510 | −369 | −358 | −92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 94 | −100 | −24 | −50 | 275 | 150 | 260 | −75 | 66 | −1 | 0 | −82 | 0 | 0 | 0 |
| Depreciation & amort. | −18 | −41 | −90 | −56 | −106 | −88 | −75 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 76 | −141 | −114 | −106 | 169 | 62 | 185 | −100 | 66 | −1 | 0 | −82 | 0 | 0 | 0 |
| Net financials | −3 | −7 | −26 | −16 | −20 | −14 | −9 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 72 | −148 | −139 | −122 | 149 | 48 | 176 | −102 | 66 | −1 | 0 | −82 | 0 | 0 | 0 |
| Tax | 20 | −4 | −0 | −0 | −0 | −0 | 21 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 52 | −144 | −139 | −122 | 149 | 48 | 155 | −80 | 66 | −1 | 0 | −82 | 0 | 0 | 0 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 755 | 604 | 538 | 379 | 374 | 346 | 99 | 84 | 83 | 83 | 1 | 1 | 1 | 1 |
| Equity | 152 | 8 | −131 | −253 | −104 | −56 | 99 | 18 | 84 | 83 | 83 | 1 | 1 | 1 | 1 |
| Long-term debt | 115 | 377 | 306 | 316 | 216 | 111 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 370 | 429 | 475 | 266 | 318 | 198 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 360 | 747 | 735 | 791 | 483 | 430 | 247 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bilal Magamadov | Chief Executive Officer | 0 companies |
| Hassan Abbas | Chief Executive Officer | 0 companies |
| Hassan Ali | Chief Executive Officer | 0 companies |
| Zaeem Shaukat | Chairman | 0 companies |
| Bushra Abbas | Chairman | 0 companies |