| Revenue | NOK 1,4M | -19% |
| EBITDA | NOK 79K | -62% |
| Net profit | NOK -69K | -166% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK 122K | -36% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 838 | 1 856 | 2 667 | 2 136 | 2 752 | 3 419 | 4 927 | 2 429 | 2 001 | 1 798 | 1 648 | 1 719 | 1 765 | 1 436 |
| Staff expenses | −0 | −76 | −152 | −101 | −502 | −1 357 | −1 446 | −1 195 | −772 | −869 | −789 | −962 | 4 | −231 |
| EBITDA | 3 | 13 | 47 | 77 | 43 | 119 | 124 | −190 | 429 | 292 | 128 | 39 | 209 | 79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −13 | −0 | −0 | −15 | −15 |
| EBIT | 3 | 13 | 47 | 77 | 43 | 119 | 124 | −191 | 423 | 279 | 128 | 39 | 193 | 64 |
| Net financials | 0 | −0 | −40 | −67 | 178 | −50 | −143 | −113 | −170 | −117 | −55 | −142 | −121 | −116 |
| Profit before tax | 3 | 13 | 7 | 10 | 221 | 69 | −19 | −304 | 253 | 162 | 72 | −103 | 73 | −52 |
| Tax | 3 | 5 | 2 | 3 | 9 | 15 | 15 | −0 | 3 | 38 | −26 | 56 | −31 | 16 |
| Net profit | 0 | 8 | 5 | 7 | 211 | 55 | −33 | −304 | 250 | 123 | 98 | −160 | 104 | −69 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 429 | 1 069 | 1 277 | 747 | 933 | 851 | 893 | 1 040 | 1 330 | 1 105 | 1 068 | 1 280 | 1 251 |
| Equity | 100 | 109 | 114 | 132 | 58 | 113 | 80 | −224 | 26 | 149 | 246 | 87 | 191 | 122 |
| Long-term debt | 1 | 2 | 4 | 4 | 48 | 33 | 47 | 350 | 653 | 383 | 185 | 353 | 308 | 179 |
| Short-term debt | 284 | 319 | 952 | 1 140 | 641 | 787 | 724 | 767 | 361 | 798 | 674 | 628 | 782 | 950 |
| Total debt | 284 | 321 | 955 | 1 145 | 688 | 820 | 771 | 1 118 | 1 015 | 1 181 | 859 | 981 | 1 090 | 1 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dfl As | Company | 45.5% | 45.5% | 2022 |
Brandgate As | Company | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Larsen | Chief Executive Officer | 0 companies |
| Petter Asperud | Chairman | 0 companies |