| Revenue | NOK 1,3M | +8% |
| EBITDA | NOK 216K | +307% |
| Net profit | NOK 162K | +260% |
| Total assets | NOK 1M | +63% |
| Equity | NOK 603K | +37% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 1 735 | 2 684 | 4 276 | 3 234 | 2 040 | 1 730 | 1 737 | 1 760 | 3 434 | 3 586 | 3 512 | 1 243 | 1 339 |
| Staff expenses | −374 | −968 | −1 213 | −1 295 | −1 269 | −1 055 | −750 | −758 | −749 | −1 328 | −1 424 | −1 613 | −648 | −578 |
| EBITDA | 148 | −31 | 449 | 656 | 311 | −88 | 172 | 152 | 117 | 909 | 790 | 614 | −104 | 216 |
| Depreciation & amort. | −0 | −7 | −21 | −24 | −24 | −18 | −22 | −24 | −25 | −53 | −73 | −118 | −26 | −11 |
| EBIT | 148 | −38 | 428 | 632 | 287 | −106 | 150 | 128 | 92 | 856 | 717 | 496 | −131 | 205 |
| Net financials | 0 | 0 | 1 | 0 | −0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 148 | −38 | 429 | 632 | 286 | −105 | 151 | 129 | 92 | 856 | 717 | 496 | −130 | 207 |
| Tax | 38 | −1 | 111 | 175 | 82 | −30 | 36 | 30 | 20 | 188 | 158 | 109 | −29 | 45 |
| Net profit | 109 | −38 | 319 | 457 | 205 | −75 | 115 | 99 | 71 | 668 | 560 | 387 | −101 | 162 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 523 | 1 024 | 1 615 | 1 151 | 927 | 1 053 | 1 076 | 1 221 | 2 217 | 2 484 | 2 395 | 624 | 1 018 |
| Equity | 211 | 174 | 288 | 463 | 668 | 592 | 707 | 757 | 828 | 1 196 | 1 256 | 542 | 441 | 603 |
| Long-term debt | 1 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 8 | 6 | 13 | 39 | 10 | 23 |
| Short-term debt | 233 | 349 | 733 | 1 151 | 483 | 335 | 344 | 319 | 385 | 1 015 | 1 216 | 1 813 | 172 | 392 |
| Total debt | 234 | 349 | 735 | 1 151 | 483 | 335 | 346 | 319 | 393 | 1 021 | 1 228 | 1 852 | 182 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Harald Aarhaug | Deputy Member | 0 companies |
| Stig Andre Aarhaug | Chairman | 0 companies |