| Revenue | NOK 32K | -30% |
| EBITDA | NOK -55K | +1% |
| Net profit | NOK -55K | +6% |
| Total assets | NOK 343K | -13% |
| Equity | NOK 62K | -47% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 828 | 705 | 762 | 785 | 835 | 572 | 848 | 989 | 682 | 850 | 259 | 46 | 32 |
| Staff expenses | −80 | −12 | −2 | −112 | −77 | −121 | −0 | −0 | −3 | −2 | −0 | −8 | −6 | −0 |
| EBITDA | −69 | 79 | 113 | 36 | −19 | 64 | −1 | 168 | −1 | 42 | 116 | −8 | −56 | −55 |
| Depreciation & amort. | −0 | −13 | −54 | −45 | −6 | −6 | −11 | −13 | −6 | −16 | −48 | −44 | −3 | −0 |
| EBIT | −69 | 66 | 59 | −8 | −25 | 59 | −12 | 155 | −7 | 26 | 68 | −52 | −59 | −55 |
| Net financials | 0 | −0 | 0 | −0 | −0 | −1 | −0 | −3 | −22 | 6 | 0 | 0 | 0 | 0 |
| Profit before tax | −69 | 66 | 59 | −9 | −25 | 58 | −12 | 152 | −29 | 32 | 68 | −52 | −59 | −55 |
| Tax | −19 | 19 | 16 | −2 | −7 | 14 | −3 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −50 | 47 | 43 | −6 | −19 | 44 | −9 | 158 | −29 | 32 | 68 | −52 | −59 | −55 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 488 | 496 | 410 | 206 | 222 | 253 | 299 | 448 | 757 | 882 | 470 | 393 | 343 |
| Equity | 50 | 98 | 140 | 134 | 115 | 159 | 150 | 157 | 128 | 160 | 228 | 176 | 117 | 62 |
| Long-term debt | 0 | 0 | 10 | 7 | 0 | 11 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 391 | 346 | 268 | 90 | 52 | 97 | 142 | 320 | 597 | 654 | 294 | 275 | 281 |
| Total debt | 132 | 391 | 355 | 276 | 90 | 63 | 103 | 142 | 320 | 597 | 654 | 294 | 275 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy Member | Deputy Member | 2011 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johnny Martinsen | Deputy Member | 0 companies |
| Jardar Alexander Aker Haddeland | Chief Executive Officer | 0 companies |