| Revenue | NOK 2,4M | +4% |
| EBITDA | NOK 1,2M | -35% |
| Net profit | NOK 248K | -74% |
| Total assets | NOK 19M | +51% |
| Equity | NOK 7,9M | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 368 | 2 137 | 2 158 | 2 269 | 2 352 |
| Staff expenses | −40 | −57 | −57 | −57 | −63 |
| EBITDA | 1 828 | 1 348 | 1 819 | 1 889 | 1 221 |
| Depreciation & amort. | −394 | −375 | −275 | −275 | −275 |
| EBIT | 1 433 | 973 | 1 545 | 1 615 | 947 |
| Net financials | −342 | −398 | −446 | −374 | −618 |
| Profit before tax | 1 091 | 575 | 1 098 | 1 241 | 328 |
| Tax | 266 | 150 | 245 | 273 | 80 |
| Net profit | 825 | 425 | 854 | 967 | 248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 203 | 13 474 | 12 535 | 12 562 | 18 960 |
| Equity | 5 441 | 5 867 | 6 720 | 7 688 | 7 936 |
| Long-term debt | 8 272 | 7 377 | 5 471 | 4 479 | 0 |
| Short-term debt | 490 | 231 | 344 | 395 | 490 |
| Total debt | 8 762 | 7 608 | 5 815 | 4 874 | 11 024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ES Deputy Member | Deputy Member | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.47% | 6.47% | 2022 | |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 5.18% | 5.18% | 2022 | |
| Individual | 3.88% | 3.88% | 2022 | |
| Individual | 3.56% | 3.56% | 2022 | |
| Individual | 3.56% | 3.56% | 2022 | |
| Individual | 3.56% | 3.56% | 2022 | |
| Individual | 3.56% | 3.56% | 2022 | |
| Individual | 3.24% | 3.24% | 2022 | |
| Individual | 3.24% | 3.24% | 2022 | |
| Individual | 3.24% | 3.24% | 2022 | |
| Individual | 3.24% | 3.24% | 2022 | |
| Individual | 3.24% | 3.24% | 2022 | |
| Individual | 3.24% | 3.24% | 2022 | |
| Individual | 2.27% | 2.27% | 2022 | |
| Individual | 2.27% | 2.27% | 2022 | |
| Individual | 2.27% | 2.27% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 | |
| Individual | 1.62% | 1.62% | 2022 | |
| Individual | 1.62% | 1.62% | 2022 | |
| Individual | 1.62% | 1.62% | 2022 | |
| Individual | 1.62% | 1.62% | 2022 | |
| Individual | 1.62% | 1.62% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stenshorne | Deputy Member | 0 companies |
| Haakon Borgen | Board of Directors | 0 companies |
| Randi Ørmen | Board of Directors | 0 companies |
| Marit Therese Fossan | Board of Directors | 0 companies |