| Revenue | NOK 0 | — |
| EBITDA | NOK -10M | -182% |
| Net profit | NOK -10M | -182% |
| Total assets | NOK 2,5M | -71% |
| Equity | NOK -21,1M | -90% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 269 | 51 | 51 | 906 | 318 | 2 476 | 4 690 | 1 077 | 109 | 1 748 | 0 |
| Staff expenses | −38 | −247 | −902 | −760 | −426 | −520 | −556 | −728 | −0 | −4 045 | −2 304 | −2 975 |
| EBITDA | −932 | −3 032 | −5 827 | −4 313 | −5 281 | −2 426 | −1 527 | 332 | −1 949 | −8 852 | −3 548 | −9 990 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −401 | −0 | −0 |
| EBIT | −932 | −3 032 | −5 827 | −4 313 | −5 281 | −2 426 | −1 527 | 332 | −1 949 | −9 253 | −3 548 | −9 990 |
| Net financials | 1 | −112 | −301 | −145 | −171 | −1 | −39 | −151 | −259 | 17 | 11 | 0 |
| Profit before tax | −931 | −3 144 | −6 128 | −4 458 | −5 452 | −2 427 | −1 566 | 182 | −2 208 | −9 236 | −3 537 | −9 990 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −931 | −3 144 | −6 128 | −4 458 | −5 452 | −2 427 | −1 566 | 182 | −2 208 | −9 236 | −3 537 | −9 990 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 851 | 1 679 | 1 654 | 977 | 1 324 | 1 115 | 4 625 | 1 896 | 7 816 | 8 576 | 2 489 |
| Equity | −179 | −3 323 | −9 451 | −13 908 | −19 361 | −21 787 | −23 353 | −22 458 | −24 666 | −7 602 | −11 139 | −21 129 |
| Long-term debt | 0 | 3 750 | 10 000 | 14 500 | 19 000 | 21 750 | 23 250 | 25 250 | 26 300 | 14 210 | 19 307 | 22 827 |
| Short-term debt | 508 | 424 | 1 130 | 1 063 | 1 337 | 1 361 | 1 218 | 1 832 | 262 | 1 207 | 408 | 790 |
| Total debt | 508 | 4 174 | 11 130 | 15 563 | 20 337 | 23 111 | 24 468 | 27 082 | 26 562 | 15 418 | 19 715 | 23 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John-Erik Hassel | Chief Executive Officer | 0 companies |
| Anders Ingemar Davås | Board of Directors | 0 companies |
| Marco Piccinini | Board of Directors | 0 companies |
| Vikram Jog | Chairman | 0 companies |