| Revenue | NOK 271M | -5% |
| EBITDA | NOK -18,8M | -211% |
| Net profit | NOK -36,1M | -1462% |
| Total assets | NOK 118,3M | -1% |
| Equity | NOK -34,4M | -2062% |
| Employees | 88 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 142 821 | 165 175 | 248 726 | 286 513 | 271 013 |
| Staff expenses | −57 070 | −69 212 | −94 710 | −113 110 | −127 056 |
| EBITDA | 6 826 | 7 604 | 10 968 | 16 907 | −18 831 |
| Depreciation & amort. | −5 840 | −6 798 | −8 933 | −15 337 | −22 463 |
| EBIT | 986 | 806 | 2 035 | 1 570 | −41 294 |
| Net financials | 1 204 | 1 518 | −1 780 | −4 534 | −4 993 |
| Profit before tax | 2 190 | 2 324 | 255 | −2 964 | −46 287 |
| Tax | 482 | 511 | 56 | −652 | −10 180 |
| Net profit | 1 708 | 1 813 | 199 | −2 312 | −36 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 641 | 62 836 | 73 091 | 119 219 | 118 260 |
| Equity | 2 050 | 3 863 | 4 062 | 1 751 | −34 356 |
| Long-term debt | 27 325 | 22 934 | 28 142 | 21 744 | 91 926 |
| Short-term debt | 21 265 | 36 039 | 40 886 | 95 724 | 60 690 |
| Total debt | 48 591 | 58 973 | 69 028 | 117 468 | 152 616 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Chief Executive Officer | Chief Executive Officer | 2026 |
GO Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Darius Stankevicius | Chief Executive Officer | 0 companies |
| Geir Ola Sæther | Chief Executive Officer | 0 companies |
| Ragnhild Slotsvik Gjøsdal | Board of Directors | 0 companies |
| Mirza Sabanovic | Chairman | 0 companies |
| Bjørn Magne Willumsen | Board of Directors | 0 companies |
| Jesper Hansen | Chairman | 0 companies |
| Jens Rømer Sode | Chairman | 0 companies |
| Viktorija Molyte | Board of Directors | 0 companies |
| Odd Harald Suhr | Board of Directors | 0 companies |