| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | -210% |
| Net profit | NOK 420K | -25% |
| Total assets | NOK 8,8M | +12% |
| Equity | NOK 8,3M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −8 | −16 | −45 | −11 | −11 | −15 | −44 | −16 | −23 | −47 | −23 | −23 | −71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −8 | −7 | −0 | −0 | −0 |
| EBIT | 0 | −8 | −16 | −45 | −11 | −11 | −15 | −45 | −24 | −31 | −54 | −23 | −23 | −71 |
| Net financials | 0 | 2 056 | 1 052 | 4 903 | 596 | 617 | 2 238 | 6 332 | −9 | 609 | 211 | −193 | 582 | 491 |
| Profit before tax | 0 | 2 048 | 1 036 | 4 858 | 585 | 606 | 2 223 | 6 287 | −34 | 578 | 157 | −216 | 559 | 420 |
| Tax | −0 | 15 | 8 | 36 | 2 | 2 | 12 | 0 | 9 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 033 | 1 028 | 4 822 | 583 | 604 | 2 211 | 6 286 | −43 | 578 | 157 | −216 | 559 | 420 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 042 | 3 170 | 5 020 | 3 568 | 3 372 | 5 193 | 7 457 | 6 823 | 7 359 | 7 517 | 7 300 | 7 859 | 8 785 |
| Equity | — | 2 134 | 3 162 | 2 984 | 3 566 | 3 370 | 5 170 | 7 457 | 6 782 | 7 359 | 7 517 | 7 300 | 7 859 | 8 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 908 | 8 | 2 036 | 2 | 2 | 23 | 0 | 41 | 0 | 0 | 0 | 0 | 506 |
| Total debt | 0 | 908 | 8 | 2 036 | 2 | 2 | 23 | 0 | 41 | 0 | 0 | 0 | 0 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Lillian Engum | Deputy Member | 0 companies |
| Timothy Charles St John Warrington | Chairman | 0 companies |