| Revenue | NOK 172K | — |
| EBITDA | NOK -2,7M | +70% |
| Net profit | NOK -5,6M | +20% |
| Total assets | NOK 13,8M | -42% |
| Equity | NOK -11,4M | -96% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 66 | 712 | 0 | 172 |
| Staff expenses | −113 | −71 | −2 016 | −4 070 | −1 947 |
| EBITDA | −896 | −453 | −2 513 | −9 052 | −2 743 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 859 |
| EBIT | −896 | −453 | −2 513 | −9 052 | −5 602 |
| Net financials | 1 | 0 | −61 | −134 | 0 |
| Profit before tax | −895 | −453 | −2 575 | −9 187 | −5 602 |
| Tax | −0 | −0 | −0 | −2 154 | −0 |
| Net profit | −895 | −453 | −2 575 | −7 033 | −5 602 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 13 527 | 16 279 | 16 946 | 23 775 | 13 763 |
| Equity | −3 407 | −3 860 | −6 434 | −5 829 | −11 431 |
| Long-term debt | 0 | 0 | 22 030 | 28 980 | 23 989 |
| Short-term debt | 16 934 | 20 138 | 1 350 | 624 | 1 205 |
| Total debt | 16 934 | 20 138 | 23 380 | 29 605 | 25 194 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Chief Executive Officer | Chief Executive Officer | 2011 |
FF Deputy Member | Deputy Member | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.5% | 77.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Grani | Chief Executive Officer | 0 companies |
| Frida Finnbjörk Rolfsdottir | Deputy Member | 0 companies |