| Revenue | NOK 6M | +9% |
| EBITDA | NOK 3,1M | +20% |
| Net profit | NOK 129K | +436% |
| Total assets | NOK 34,6M | +0% |
| Equity | NOK 5,3M | +3% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 1 443 | 1 910 | 2 145 | 2 723 | 1 934 | 2 240 | 18 787 | 12 297 | 12 395 | 15 092 | 7 499 | 5 451 | 5 966 |
| Staff expenses | −0 | −80 | −39 | −1 | −0 | −0 | 4 | −68 | −1 041 | −851 | −1 056 | −1 205 | −1 407 | −1 351 |
| EBITDA | 122 | 1 021 | 1 419 | 1 617 | 1 958 | 1 300 | 1 488 | 7 371 | 5 292 | 4 127 | 5 692 | 3 920 | 2 572 | 3 084 |
| Depreciation & amort. | −59 | −227 | −265 | −278 | −401 | −354 | −748 | −979 | −1 156 | −1 177 | −1 193 | −1 189 | −1 183 | −1 268 |
| EBIT | 63 | 795 | 1 154 | 1 339 | 1 558 | 946 | 740 | 6 392 | 4 136 | 2 951 | 4 499 | 2 731 | 1 389 | 1 816 |
| Net financials | −211 | −938 | −1 016 | −1 003 | −860 | 3 837 | −770 | −1 396 | −1 312 | −780 | −611 | 973 | −1 436 | −1 651 |
| Profit before tax | −148 | −143 | 138 | 336 | 698 | 4 783 | −30 | 4 997 | 2 823 | 2 171 | 3 888 | 3 704 | −48 | 166 |
| Tax | −0 | −0 | −0 | 47 | 179 | 63 | −15 | 1 124 | 622 | 478 | 856 | 815 | −9 | 36 |
| Net profit | −148 | −143 | 138 | 288 | 519 | 4 720 | −15 | 3 873 | 2 202 | 1 692 | 3 032 | 2 889 | −38 | 129 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 567 | 22 619 | 22 286 | 22 140 | 32 101 | 27 999 | 46 206 | 59 284 | 48 641 | 42 645 | 41 157 | 41 277 | 34 678 | 34 614 |
| Equity | −44 | −188 | −50 | 239 | 757 | 1 502 | 1 487 | 3 860 | 4 061 | 4 754 | 5 786 | 5 175 | 5 136 | 5 266 |
| Long-term debt | 12 516 | 22 376 | 22 033 | 21 304 | 30 999 | 26 342 | 42 951 | 45 185 | 40 630 | 35 765 | 31 470 | 29 881 | 28 357 | 26 740 |
| Short-term debt | 96 | 431 | 302 | 597 | 345 | 155 | 1 768 | 10 240 | 3 949 | 2 126 | 3 901 | 6 222 | 1 184 | 2 609 |
| Total debt | 12 612 | 22 807 | 22 335 | 21 902 | 31 344 | 26 497 | 44 719 | 55 424 | 44 579 | 37 891 | 35 371 | 36 102 | 29 541 | 29 349 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Estar As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Hunderi | Chairman | 0 companies |