| Revenue | NOK 29,4M | +37% |
| EBITDA | NOK -630K | +93% |
| Net profit | NOK -1,5M | +86% |
| Total assets | NOK 4,5M | -3% |
| Equity | NOK -12,9M | -13% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 589 | 23 376 | 30 018 | 21 431 | 29 408 |
| Staff expenses | −11 819 | −10 371 | −15 944 | −13 340 | −13 041 |
| EBITDA | −5 219 | −2 039 | −3 827 | −9 042 | −630 |
| Depreciation & amort. | −849 | −1 023 | −1 113 | −874 | −706 |
| EBIT | −6 069 | −3 062 | −4 940 | −9 916 | −1 336 |
| Net financials | −216 | −342 | −510 | −1 023 | −151 |
| Profit before tax | −6 285 | −3 404 | −5 449 | −10 938 | −1 487 |
| Tax | −1 369 | −734 | −1 107 | −0 | −0 |
| Net profit | −4 915 | −2 670 | −4 343 | −10 938 | −1 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 372 | 19 444 | 13 760 | 4 637 | 4 517 |
| Equity | 55 | −134 | −518 | −11 457 | −12 944 |
| Long-term debt | 6 244 | 13 771 | 8 768 | 8 392 | 12 276 |
| Short-term debt | 10 073 | 5 807 | 5 511 | 7 701 | 5 184 |
| Total debt | 16 317 | 19 578 | 14 279 | 16 093 | 17 460 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
UP Contact Person | Contact Person | 2023 – 2024 |
AH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Uni Pernilla Värme Jensen | Contact Person | 0 companies |
| Morten Christensen | Chief Executive Officer | 0 companies |
| Anne Helene Brodin Söderström | Chief Executive Officer | 0 companies |
| Morthen Roar Bakke | Chairman | 0 companies |
| Bjørn Petter Bjørgo | Chairman | 0 companies |
| Jørgen Ittelin-Brynildsen | Chairman | 0 companies |
| Randi Solvang Bakke | Board of Directors | 0 companies |
| Eric Sandtrø | Chairman | 0 companies |