| Revenue | NOK 5,2M | -37% |
| EBITDA | NOK -2,9M | -173% |
| Net profit | NOK -3,4M | -112% |
| Total assets | NOK 8,1M | -15% |
| Equity | NOK 251K | -18% |
| Employees | 1 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 212 | 45 | 2 063 | 8 776 | 3 622 | 6 899 | 7 097 | 3 945 | 3 815 | 8 252 | 5 220 |
| Staff expenses | −0 | −0 | −0 | −730 | −1 850 | −1 360 | −2 097 | −2 012 | −2 458 | −3 146 | −3 385 | −2 333 |
| EBITDA | 38 | 182 | −269 | −445 | 78 | −824 | 812 | 576 | −1 840 | −2 255 | −1 046 | −2 858 |
| Depreciation & amort. | −11 | −35 | −29 | −83 | −105 | −106 | −103 | −100 | −52 | −727 | −905 | −1 141 |
| EBIT | 27 | 148 | −298 | −528 | −27 | −930 | 709 | 476 | −1 892 | −2 983 | −1 951 | −3 999 |
| Net financials | −42 | −86 | −64 | −15 | −71 | −46 | −84 | −89 | −70 | −79 | −106 | −365 |
| Profit before tax | −15 | 61 | −362 | −543 | −98 | −977 | 625 | 387 | −1 961 | −3 061 | −2 057 | −4 364 |
| Tax | −7 | 16 | −98 | −130 | −14 | −213 | 157 | 85 | −431 | −671 | −452 | −960 |
| Net profit | −8 | 45 | −264 | −413 | −84 | −763 | 469 | 302 | −1 531 | −2 390 | −1 604 | −3 404 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 298 | 2 242 | 103 | 1 762 | 3 634 | 1 401 | 2 528 | 950 | 4 772 | 11 051 | 9 545 | 8 132 |
| Equity | 145 | 206 | −59 | −472 | −556 | −1 319 | −851 | −549 | −919 | 107 | 305 | 251 |
| Long-term debt | 0 | 1 981 | 162 | 0 | 3 507 | 2 087 | 2 613 | 649 | 3 700 | 8 094 | 6 432 | 1 909 |
| Short-term debt | 11 | 55 | 0 | 595 | 683 | 633 | 766 | 849 | 1 992 | 2 850 | 2 808 | 5 971 |
| Total debt | 2 153 | 2 036 | 162 | 2 234 | 4 190 | 2 721 | 3 379 | 1 498 | 5 692 | 10 944 | 9 240 | 7 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sibus As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Rune Heen | Chief Executive Officer | 0 companies |
| Frank Klaveness | Deputy Member | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |